Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 1979-01-01 (47 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: NOTRE-DAME-DE-RIEZ (85270), Vendee
D.T.M. MERCERON : revenue, balance sheet and financial ratios
D.T.M. MERCERON is a French company
founded 47 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in NOTRE-DAME-DE-RIEZ (85270),
this company of category PME
shows in 2023 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - D.T.M. MERCERON (SIREN 315030353)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
2 402 674 €
N/C
N/C
N/C
N/C
1 220 031 €
1 088 540 €
Net income
169 576 €
210 350 €
74 658 €
47 201 €
31 560 €
30 876 €
99 125 €
134 111 €
-17 018 €
EBITDA
N/C
N/C
449 290 €
N/C
N/C
N/C
N/C
324 653 €
179 905 €
Net margin
N/C
N/C
3.1%
N/C
N/C
N/C
N/C
11.0%
-1.6%
Revenue and income statement
In 2025, D.T.M. MERCERON generates positive net income of 170 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
169 576 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 149%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
148.547%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.25%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
463.133
211.979
159.508
195.703
190.273
180.614
232.428
177.528
148.547
Financial autonomy
15.79
27.618
30.578
28.401
29.356
29.12
25.825
31.595
33.25
Repayment capacity
4.817
2.13
None
None
None
None
4.915
None
None
Cash flow / Revenue
15.838%
26.055%
None%
None%
None%
None%
16.762%
None%
None%
Sector positioning
Debt ratio
148.552025
2023
2024
2025
Q1: 39.76
Med: 135.3
Q3: 385.12
Average-8 pts over 3 years
In 2025, the debt ratio of D.T.M. MERCERON (148.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.25%2025
2023
2024
2025
Q1: 13.08%
Med: 28.76%
Q3: 47.53%
Good+7 pts over 3 years
In 2025, the financial autonomy of D.T.M. MERCERON (33.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.92 years2023
2023
Q1: 0.0 years
Med: 2.18 years
Q3: 4.92 years
Average
In 2023, the repayment capacity of D.T.M. MERCERON (4.92) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 181.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
181.637
Liquidity indicators evolution D.T.M. MERCERON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
131.838
206.233
181.385
238.364
221.568
191.452
214.777
274.509
181.637
Interest coverage
5.12
2.426
None
None
None
None
3.246
None
None
Sector positioning
Liquidity ratio
181.642025
2023
2024
2025
Q1: 113.86
Med: 203.54
Q3: 368.39
Average-10 pts over 3 years
In 2025, the liquidity ratio of D.T.M. MERCERON (181.64) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.25x2023
2023
Q1: 0.0x
Med: 2.31x
Q3: 5.94x
Good
In 2023, the interest coverage of D.T.M. MERCERON (3.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution D.T.M. MERCERON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
121 350 €
160 934 €
0 €
0 €
0 €
0 €
202 593 €
0 €
0 €
Inventory turnover (days)
5
9
0
0
0
0
11
0
0
Customer payment term (days)
43
38
310
382
513
328
45
0
0
Supplier payment term (days)
18
34
375
317
293
578
68
0
0
Positioning of D.T.M. MERCERON in its sector
Comparison with sector Activités de soutien aux cultures
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of D.T.M. MERCERON is estimated at
299 370 €
(range 136 867€ - 880 167€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
50 tx
136k€299k€880k€
299 370 €Range: 136 867€ - 880 167€
NAF 5 all-time
Valuation method used
Net Income Multiple
169 576 €
×
1.8x
=299 370 €
Range: 136 868€ - 880 167€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de soutien aux cultures)
Compare D.T.M. MERCERON with other companies in the same sector:
Yes, D.T.M. MERCERON generated a net profit of 170 k€ in 2025.
Where is the headquarters of D.T.M. MERCERON ?
The headquarters of D.T.M. MERCERON is located in NOTRE-DAME-DE-RIEZ (85270), in the department Vendee.
Where to find the tax return of D.T.M. MERCERON ?
The tax return of D.T.M. MERCERON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does D.T.M. MERCERON operate?
D.T.M. MERCERON operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart