Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-04-27 (19 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: BRACIEUX (41250), Loir-et-Cher
D.S.L.H.GOURMET : revenue, balance sheet and financial ratios
D.S.L.H.GOURMET is a French company
founded 19 years ago,
specialized in the sector Restauration traditionnelle.
Based in BRACIEUX (41250),
this company of category PME
shows in 2025 a revenue of 494 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - D.S.L.H.GOURMET (SIREN 497947556)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
494 080 €
462 578 €
459 744 €
391 376 €
288 643 €
407 778 €
387 440 €
422 173 €
446 720 €
Net income
10 930 €
-1 084 €
14 782 €
16 965 €
-8 867 €
11 368 €
-6 685 €
-7 709 €
20 826 €
EBITDA
15 086 €
4 798 €
21 995 €
-11 914 €
-51 119 €
14 172 €
-4 433 €
-4 237 €
30 376 €
Net margin
2.2%
-0.2%
3.2%
4.3%
-3.1%
2.8%
-1.7%
-1.8%
4.7%
Revenue and income statement
In 2025, D.S.L.H.GOURMET achieves revenue of 494 k€. Revenue is growing positively over 9 years (CAGR: +1.1%). Vs 2024: +7%. After deducting consumption (172 k€), gross margin stands at 322 k€, i.e. a rate of 65%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 15 k€, representing 3.1% of revenue. Positive scissor effect: EBITDA margin improves by +2.0 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 11 k€, i.e. 2.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
494 080 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
321 600 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
15 086 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
9 069 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 930 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.056%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.96%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.823%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.994
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
3.438
1.972
22.115
15.823
56.234
43.076
31.455
19.445
11.056
Financial autonomy
2.55
1.53
14.33
11.266
28.795
24.159
19.425
13.044
7.96
Repayment capacity
0.002
0.0
11.204
1.319
810.57
3.154
2.426
3.37
0.994
Cash flow / Revenue
6.915%
0.578%
0.804%
5.024%
0.042%
7.293%
6.097%
2.725%
4.823%
Sector positioning
Debt ratio
11.062025
2023
2024
2025
Q1: 3.47
Med: 26.36
Q3: 95.24
Good-14 pts over 3 years
In 2025, the debt ratio of D.S.L.H.GOURMET (11.06) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
7.96%2025
2023
2024
2025
Q1: 11.54%
Med: 38.81%
Q3: 63.35%
Average-15 pts over 3 years
In 2025, the financial autonomy of D.S.L.H.GOURMET (8.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.99 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.55 years
Q3: 2.33 years
Average-13 pts over 3 years
In 2025, the repayment capacity of D.S.L.H.GOURMET (0.99) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 171.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
171.384
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
5.237
Liquidity indicators evolution D.S.L.H.GOURMET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
141.153
161.115
142.923
171.815
219.637
210.229
181.764
169.189
171.384
Interest coverage
0.395
0.0
-7.647
2.801
-1.242
-9.611
6.506
24.823
5.237
Sector positioning
Liquidity ratio
171.382025
2023
2024
2025
Q1: 77.62
Med: 152.17
Q3: 276.98
Good-5 pts over 3 years
In 2025, the liquidity ratio of D.S.L.H.GOURMET (171.38) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
5.24x2025
2023
2024
2025
Q1: 0.0x
Med: 0.76x
Q3: 4.88x
Excellent
In 2025, the interest coverage of D.S.L.H.GOURMET (5.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 6 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 31 days. Favorable situation: supplier credit is longer than customer credit by 25 days. Inventory turnover is 26 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-6 days): operations structurally generate cash. Over 2016-2025, WCR increased by +68%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-8 261 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
6 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
31 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
26 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-6 j
WCR and payment terms evolution D.S.L.H.GOURMET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-25 977 €
-5 885 €
-11 151 €
-6 064 €
-6 422 €
-35 482 €
-18 247 €
-2 373 €
-8 261 €
Inventory turnover (days)
22
21
27
24
31
23
25
31
26
Customer payment term (days)
2
3
3
3
2
3
6
9
6
Supplier payment term (days)
43
40
60
42
35
41
32
30
31
Positioning of D.S.L.H.GOURMET in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 557 transactions of similar company sales
in 2025,
the value of D.S.L.H.GOURMET is estimated at
133 956 €
(range 79 351€ - 227 571€).
With an EBITDA of 15 086€, the sector multiple of 5.3x is applied.
The price/revenue ratio is 0.55x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
557 transactions
79k€133k€227k€
133 956 €Range: 79 351€ - 227 571€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
15 086 €×5.3x
Estimation79 220 €
42 587€ - 153 286€
Revenue Multiple30%
494 080 €×0.55x
Estimation273 325 €
170 244€ - 409 870€
Net Income Multiple20%
10 930 €×5.6x
Estimation61 743 €
34 925€ - 139 837€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 557 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare D.S.L.H.GOURMET with other companies in the same sector:
Yes, D.S.L.H.GOURMET generated a net profit of 11 k€ in 2025.
Where is the headquarters of D.S.L.H.GOURMET ?
The headquarters of D.S.L.H.GOURMET is located in BRACIEUX (41250), in the department Loir-et-Cher.
Where to find the tax return of D.S.L.H.GOURMET ?
The tax return of D.S.L.H.GOURMET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does D.S.L.H.GOURMET operate?
D.S.L.H.GOURMET operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart