Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-03-21 (12 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: LIMAS (69400), Rhone
DSHWOOD FRANCE : revenue, balance sheet and financial ratios
DSHWOOD FRANCE is a French company
founded 12 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in LIMAS (69400),
this company of category PME
shows in 2022 a revenue of 29.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DSHWOOD FRANCE (SIREN 801388950)
Indicator
2025
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
29 174 979 €
13 904 051 €
10 546 360 €
13 921 672 €
10 943 909 €
6 369 538 €
Net income
706 316 €
157 658 €
916 665 €
2 409 455 €
151 717 €
-75 551 €
661 929 €
462 406 €
39 555 €
EBITDA
N/C
N/C
N/C
3 178 920 €
141 592 €
-133 527 €
1 007 371 €
714 683 €
86 914 €
Net margin
N/C
N/C
N/C
8.3%
1.1%
-0.7%
4.8%
4.2%
0.6%
Revenue and income statement
In 2025, DSHWOOD FRANCE generates positive net income of 706 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 40 k€ -> 706 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
706 316 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.027%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.362%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Debt ratio
214.206
43.601
6.49
0.021
0.022
0.1
0.091
0.022
0.027
Financial autonomy
8.345
17.906
36.05
42.142
27.878
41.457
60.713
51.936
49.362
Repayment capacity
5.361
0.558
0.122
-0.004
0.002
0.002
None
None
None
Cash flow / Revenue
1.052%
4.424%
4.925%
-0.66%
1.005%
8.216%
None%
None%
None%
Sector positioning
Debt ratio
0.032025
2023
2024
2025
Q1: 4.11
Med: 18.94
Q3: 59.3
Excellent
In 2025, the debt ratio of DSHWOOD FRANCE (0.03) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
49.36%2025
2023
2024
2025
Q1: 28.0%
Med: 47.12%
Q3: 63.87%
Good-21 pts over 3 years
In 2025, the financial autonomy of DSHWOOD FRANCE (49.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 196.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
196.021
Liquidity indicators evolution DSHWOOD FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Liquidity ratio
122.908
131.793
161.525
171.519
137.935
169.486
253.516
207.139
196.021
Interest coverage
0.492
0.928
1.453
-10.609
2.569
0.064
None
None
None
Sector positioning
Liquidity ratio
196.022025
2023
2024
2025
Q1: 163.55
Med: 233.02
Q3: 362.64
Average-19 pts over 3 years
In 2025, the liquidity ratio of DSHWOOD FRANCE (196.02) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DSHWOOD FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Operating WCR
1 433 082 €
2 466 757 €
2 612 123 €
2 287 927 €
3 966 826 €
6 705 285 €
0 €
0 €
0 €
Inventory turnover (days)
64
57
30
31
71
67
0
0
0
Customer payment term (days)
17
35
44
42
31
22
0
0
0
Supplier payment term (days)
63
65
42
42
64
43
0
0
0
Positioning of DSHWOOD FRANCE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 755 952€ to 2 357 259€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
755k€1505k€2357k€
1 505 666 €Range: 755 952€ - 2 357 259€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare DSHWOOD FRANCE with other companies in the same sector:
Yes, DSHWOOD FRANCE generated a net profit of 706 k€ in 2025.
Where is the headquarters of DSHWOOD FRANCE ?
The headquarters of DSHWOOD FRANCE is located in LIMAS (69400), in the department Rhone.
Where to find the tax return of DSHWOOD FRANCE ?
The tax return of DSHWOOD FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DSHWOOD FRANCE operate?
DSHWOOD FRANCE operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart