SIREN : 775563356
DS SMITH PACKAGING FRANCE is a French company founded 71 years ago, specialized in the sector Activités des sièges sociaux. Based in PUTEAUX (92800), this company of category GE shows in 2025 a revenue of 81.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-25
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81 073 300 € | 76 995 959 € | 76 482 767 € | 65 185 441 € | 59 200 778 € | 52 704 224 € | 52 319 984 € | 26 798 996 € | 19 959 024 € |
| Net income | 1 664 325 € | -4 351 151 € | -1 589 994 € | -2 505 312 € | 4 012 328 € | -7 474 973 € | -6 534 645 € | -3 146 006 € | 9 055 192 € |
| EBITDA | 28 884 049 € | 28 307 604 € | 29 804 258 € | 21 875 426 € | 20 689 429 € | 12 129 055 € | 15 117 607 € | 5 134 766 € | 4 224 317 € |
| Net margin | 2.1% | -5.7% | -2.1% | -3.8% | 6.8% | -14.2% | -12.5% | -11.7% | 45.4% |
In 2025, DS SMITH PACKAGING FRANCE achieves revenue of 81.1 M€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +19.1%. Vs 2024: +5%. After deducting consumption (0 €), gross margin stands at 81.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 28.9 M€, representing 35.6% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.7 M€, i.e. 2.1% of revenue. This profit can be retained or distributed to shareholders.
81 073 300 €
81 073 300 €
28 884 049 €
-1 645 864 €
1 664 325 €
35.6%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
0.091%
20.733%
-3.674%
-0.01
30.3%
In 2025, the debt ratio of DS SMITH PACKAGING FRANCE (0.09) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2025, the financial autonomy of DS SMITH PACKAGING FRANCE (20.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2025, the repayment capacity of DS SMITH PACKAGING FRANCE (-0.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 38.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 19.8x. Operating income very largely covers interest expenses: high safety margin.
38.183
19.817
In 2025, the liquidity ratio of DS SMITH PACKAGING FRANCE (38.18) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
In 2025, the interest coverage of DS SMITH PACKAGING FRANCE (19.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 162 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 388 days. Excellent situation: suppliers finance 226 days of the operating cycle (retail model). WCR is negative (-169 days): operations structurally generate cash. Notable WCR improvement over the period (-168%), freeing up cash.
-38 136 070 €
162 j
388 j
0 j
-169 j
Based on 54 transactions of similar company sales
in 2025,
the value of DS SMITH PACKAGING FRANCE is estimated at
31 716 070 €
(range 15 207 004€ - 55 826 886€).
With an EBITDA of 28 884 049€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare DS SMITH PACKAGING FRANCE with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des sièges sociaux
The revenue of DS SMITH PACKAGING FRANCE in 2025 is 81.1 M€.
Yes, DS SMITH PACKAGING FRANCE generated a net profit of 1.7 M€ in 2025.
The headquarters of DS SMITH PACKAGING FRANCE is located in PUTEAUX (92800), in the department Hauts-de-Seine.
The tax return of DS SMITH PACKAGING FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
DS SMITH PACKAGING FRANCE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.