Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-07-01 (18 years)Status: ActiveBusiness sector: Services funérairesLocation: VITROLLES (13127), Bouches-du-Rhone
D.S ESPACE FUNERAIRE : revenue, balance sheet and financial ratios
D.S ESPACE FUNERAIRE is a French company
founded 18 years ago,
specialized in the sector Services funéraires.
Based in VITROLLES (13127),
this company of category PME
shows in 2020 a revenue of 849 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - D.S ESPACE FUNERAIRE (SIREN 498546134)
Indicator
2023
2020
2019
2018
2017
2016
Revenue
N/C
848 963 €
609 130 €
626 484 €
410 639 €
338 126 €
Net income
147 331 €
115 547 €
42 502 €
130 126 €
31 859 €
21 822 €
EBITDA
N/C
157 860 €
94 460 €
159 266 €
48 563 €
22 069 €
Net margin
N/C
13.6%
7.0%
20.8%
7.8%
6.5%
Revenue and income statement
In 2023, D.S ESPACE FUNERAIRE generates positive net income of 147 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 22 k€ -> 147 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
147 331 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 84%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.13%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
84.214%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Debt ratio
45.718
31.912
23.829
22.595
9.832
4.13
Financial autonomy
51.349
51.212
56.837
63.56
65.916
84.214
Repayment capacity
2.53
1.144
0.548
0.821
0.377
None
Cash flow / Revenue
6.366%
10.256%
19.526%
14.629%
13.508%
None%
Sector positioning
Debt ratio
4.132023
2019
2020
2023
Q1: 4.51
Med: 21.06
Q3: 57.58
Excellent-25 pts over 3 years
In 2023, the debt ratio of D.S ESPACE FUNERAIRE (4.13) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
84.21%2023
2019
2020
2023
Q1: 25.92%
Med: 51.02%
Q3: 66.61%
Excellent
In 2023, the financial autonomy of D.S ESPACE FUNERAIRE (84.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.38 years2020
2019
2020
Q1: 0.0 years
Med: 0.7 years
Q3: 2.57 years
Good-17 pts over 2 years
In 2020, the repayment capacity of D.S ESPACE FUNERAIRE (0.38) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 798.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
Liquidity ratio
334.297
281.522
320.748
437.413
349.792
798.925
Interest coverage
0.639
0.045
0.0
0.129
0.042
None
Sector positioning
Liquidity ratio
798.922023
2019
2020
2023
Q1: 139.29
Med: 214.24
Q3: 327.33
Excellent
In 2023, the liquidity ratio of D.S ESPACE FUNERAIRE (798.92) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.04x2020
2019
2020
Q1: 0.0x
Med: 0.73x
Q3: 3.1x
Average
In 2020, the interest coverage of D.S ESPACE FUNERAIRE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 515 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 78 days. The gap of 437 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
515 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
78 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution D.S ESPACE FUNERAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Operating WCR
57 860 €
63 230 €
78 267 €
56 235 €
106 307 €
0 €
Inventory turnover (days)
8
6
5
4
2
0
Customer payment term (days)
73
70
46
50
46
515
Supplier payment term (days)
18
35
42
6
12
78
Positioning of D.S ESPACE FUNERAIRE in its sector
Comparison with sector Services funéraires
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of D.S ESPACE FUNERAIRE is estimated at
448 702 €
(range 166 408€ - 998 830€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
108 transactions
166k€448k€998k€
448 702 €Range: 166 408€ - 998 830€
NAF 5 all-time
Valuation method used
Net Income Multiple
147 331 €
×
3.0x
=448 703 €
Range: 166 409€ - 998 830€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services funéraires)
Compare D.S ESPACE FUNERAIRE with other companies in the same sector:
Frequently asked questions about D.S ESPACE FUNERAIRE
What is the revenue of D.S ESPACE FUNERAIRE ?
The revenue of D.S ESPACE FUNERAIRE in 2020 is 849 k€.
Is D.S ESPACE FUNERAIRE profitable?
Yes, D.S ESPACE FUNERAIRE generated a net profit of 147 k€ in 2023.
Where is the headquarters of D.S ESPACE FUNERAIRE ?
The headquarters of D.S ESPACE FUNERAIRE is located in VITROLLES (13127), in the department Bouches-du-Rhone.
Where to find the tax return of D.S ESPACE FUNERAIRE ?
The tax return of D.S ESPACE FUNERAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does D.S ESPACE FUNERAIRE operate?
D.S ESPACE FUNERAIRE operates in the sector Services funéraires (NAF code 96.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart