D.S ESPACE FUNERAIRE : revenue, balance sheet and financial ratios

D.S ESPACE FUNERAIRE is a French company founded 18 years ago, specialized in the sector Services funéraires. Based in VITROLLES (13127), this company of category PME shows in 2020 a revenue of 849 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - D.S ESPACE FUNERAIRE (SIREN 498546134)
Indicator 2023 2020 2019 2018 2017 2016
Revenue N/C 848 963 € 609 130 € 626 484 € 410 639 € 338 126 €
Net income 147 331 € 115 547 € 42 502 € 130 126 € 31 859 € 21 822 €
EBITDA N/C 157 860 € 94 460 € 159 266 € 48 563 € 22 069 €
Net margin N/C 13.6% 7.0% 20.8% 7.8% 6.5%

Revenue and income statement

In 2023, D.S ESPACE FUNERAIRE generates positive net income of 147 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 22 k€ -> 147 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

147 331 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 84%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

4.13%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

84.214%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

23.7%

Solvency indicators evolution
D.S ESPACE FUNERAIRE

Sector positioning

Debt ratio
4.13 2023
2019
2020
2023
Q1: 4.51
Med: 21.06
Q3: 57.58
Excellent -25 pts over 3 years

In 2023, the debt ratio of D.S ESPACE FUNERAIRE (4.13) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
84.21% 2023
2019
2020
2023
Q1: 25.92%
Med: 51.02%
Q3: 66.61%
Excellent

In 2023, the financial autonomy of D.S ESPACE FUNERAIRE (84.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.38 years 2020
2019
2020
Q1: 0.0 years
Med: 0.7 years
Q3: 2.57 years
Good -17 pts over 2 years

In 2020, the repayment capacity of D.S ESPACE FUNERAIRE (0.38) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 798.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

798.925

Liquidity indicators evolution
D.S ESPACE FUNERAIRE

Sector positioning

Liquidity ratio
798.92 2023
2019
2020
2023
Q1: 139.29
Med: 214.24
Q3: 327.33
Excellent

In 2023, the liquidity ratio of D.S ESPACE FUNERAIRE (798.92) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.04x 2020
2019
2020
Q1: 0.0x
Med: 0.73x
Q3: 3.1x
Average

In 2020, the interest coverage of D.S ESPACE FUNERAIRE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 515 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 78 days. The gap of 437 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

515 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

78 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
D.S ESPACE FUNERAIRE

Positioning of D.S ESPACE FUNERAIRE in its sector

Comparison with sector Services funéraires

Valuation estimate

Based on 108 transactions of similar company sales (all years), the value of D.S ESPACE FUNERAIRE is estimated at 448 702 € (range 166 408€ - 998 830€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
108 transactions
166k€ 448k€ 998k€
448 702 € Range: 166 408€ - 998 830€
NAF 5 all-time

Valuation method used

Net Income Multiple
147 331 € × 3.0x = 448 703 €
Range: 166 409€ - 998 830€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Services funéraires)

Compare D.S ESPACE FUNERAIRE with other companies in the same sector:

Frequently asked questions about D.S ESPACE FUNERAIRE

What is the revenue of D.S ESPACE FUNERAIRE ?

The revenue of D.S ESPACE FUNERAIRE in 2020 is 849 k€.

Is D.S ESPACE FUNERAIRE profitable?

Yes, D.S ESPACE FUNERAIRE generated a net profit of 147 k€ in 2023.

Where is the headquarters of D.S ESPACE FUNERAIRE ?

The headquarters of D.S ESPACE FUNERAIRE is located in VITROLLES (13127), in the department Bouches-du-Rhone.

Where to find the tax return of D.S ESPACE FUNERAIRE ?

The tax return of D.S ESPACE FUNERAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does D.S ESPACE FUNERAIRE operate?

D.S ESPACE FUNERAIRE operates in the sector Services funéraires (NAF code 96.03Z). See the 'Sector positioning' section above to compare the company with its competitors.