SIREN : 805016854
DROPBOX FRANCE is a French company founded 11 years ago, specialized in the sector Conseil pour les affaires et autres conseils de gestion. Based in PARIS (75008), this company of category PME shows in 2024 a revenue of 5.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-25
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 539 192 € | 4 871 996 € | 4 644 421 € | 5 109 525 € | 6 165 609 € | 5 010 756 € | 5 856 509 € | 5 437 084 € | 4 560 904 € |
| Net income | 175 915 € | 182 932 € | 147 866 € | 160 572 € | 175 260 € | 142 801 € | 200 329 € | 177 546 € | 150 542 € |
| EBITDA | 954 105 € | 402 273 € | 324 292 € | 391 062 € | 501 153 € | 452 845 € | 510 685 € | 307 262 € | 232 024 € |
| Net margin | 3.2% | 3.8% | 3.2% | 3.1% | 2.8% | 2.8% | 3.4% | 3.3% | 3.3% |
In 2024, DROPBOX FRANCE achieves revenue of 5.5 M€. Revenue is growing positively over 9 years (CAGR: +2.5%). Vs 2023, growth of +14% (4.9 M€ -> 5.5 M€). After deducting consumption (0 €), gross margin stands at 5.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 954 k€, representing 17.2% of revenue. Positive scissor effect: EBITDA margin improves by +9.0 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 176 k€, i.e. 3.2% of revenue. This profit can be retained or distributed to shareholders.
5 539 192 €
5 539 192 €
954 105 €
255 639 €
175 915 €
17.2%
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 15.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
1.043%
69.477%
15.563%
0.041
22.7%
In 2024, the debt ratio of DROPBOX FRANCE (1.04) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2024, the financial autonomy of DROPBOX FRANCE (69.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of DROPBOX FRANCE (0.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 581.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.7x. Danger: operating income does not cover interest charges, unsustainable situation.
581.463
0.68
In 2024, the liquidity ratio of DROPBOX FRANCE (581.46) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2024, the interest coverage of DROPBOX FRANCE (0.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 53 days. Excellent situation: suppliers finance 53 days of the operating cycle (retail model). Overall, WCR represents 87 days of revenue, i.e. 1.3 M€ to permanently finance. Over 2016-2024, WCR increased by +539%, requiring additional financing.
1 339 654 €
0 j
53 j
0 j
87 j
Based on 69 transactions of similar company sales
in 2024,
the value of DROPBOX FRANCE is estimated at
3 370 043 €
(range 1 133 098€ - 5 073 087€).
With an EBITDA of 954 105€, the sector multiple of 4.3x is applied.
The price/revenue ratio is 0.66x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare DROPBOX FRANCE with other companies in the same sector:
Voir toutes les statistiques du secteur Conseil pour les affaires et autres conseils de gestion
The revenue of DROPBOX FRANCE in 2024 is 5.5 M€.
Yes, DROPBOX FRANCE generated a net profit of 176 k€ in 2024.
The headquarters of DROPBOX FRANCE is located in PARIS (75008), in the department Paris.
The tax return of DROPBOX FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
DROPBOX FRANCE operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.