Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1983-09-29 (42 years)Status: ActiveBusiness sector: Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus)Location: SAINT-LOUIS (97450), La Reunion
DROMART FRERES : revenue, balance sheet and financial ratios
DROMART FRERES is a French company
founded 42 years ago,
specialized in the sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus).
Based in SAINT-LOUIS (97450),
this company of category ETI
shows in 2023 a revenue of 8.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DROMART FRERES (SIREN 328622055)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
8 320 679 €
7 762 507 €
8 116 665 €
7 678 804 €
8 785 122 €
9 455 250 €
9 366 975 €
9 312 575 €
Net income
3 150 990 €
64 621 €
366 392 €
617 904 €
307 158 €
358 440 €
845 595 €
504 070 €
540 153 €
EBITDA
N/C
98 876 €
790 639 €
775 663 €
472 992 €
517 764 €
786 312 €
844 751 €
828 615 €
Net margin
N/C
0.8%
4.7%
7.6%
4.0%
4.1%
8.9%
5.4%
5.8%
Revenue and income statement
In 2024, DROMART FRERES generates positive net income of 3.2 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 540 k€ -> 3.2 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 150 990 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.97%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.35%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
7.605
0.598
7.556
9.919
0.37
7.479
0.0
0.0
15.97
Financial autonomy
76.895
72.977
75.847
75.659
73.173
62.83
71.021
65.037
70.35
Repayment capacity
0.54
0.018
0.014
0.038
0.069
0.361
0.0
0.0
None
Cash flow / Revenue
6.863%
5.903%
7.819%
4.426%
2.991%
7.365%
8.606%
1.307%
None%
Sector positioning
Debt ratio
15.972024
2022
2023
2024
Q1: 9.73
Med: 33.55
Q3: 86.15
Good+7 pts over 3 years
In 2024, the debt ratio of DROMART FRERES (15.97) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.35%2024
2022
2023
2024
Q1: 31.32%
Med: 49.55%
Q3: 64.0%
Excellent
In 2024, the financial autonomy of DROMART FRERES (70.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2023
2022
2023
Q1: 0.12 years
Med: 1.53 years
Q3: 4.29 years
Excellent
In 2023, the repayment capacity of DROMART FRERES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 539.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
539.688
Liquidity indicators evolution DROMART FRERES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
411.949
285.872
329.735
326.928
309.483
257.897
292.429
246.52
539.688
Interest coverage
1.619
0.452
0.0
0.0
0.286
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
539.692024
2022
2023
2024
Q1: 192.44
Med: 280.1
Q3: 411.12
Excellent+19 pts over 3 years
In 2024, the liquidity ratio of DROMART FRERES (539.69) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2023
2022
2023
Q1: 0.14x
Med: 2.84x
Q3: 9.35x
Average
In 2023, the interest coverage of DROMART FRERES (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DROMART FRERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 325 909 €
2 265 871 €
2 268 220 €
2 122 222 €
1 332 810 €
1 211 412 €
1 594 885 €
3 728 663 €
0 €
Inventory turnover (days)
84
87
78
73
68
64
85
103
0
Customer payment term (days)
11
10
9
10
0
4
4
8
0
Supplier payment term (days)
70
81
58
52
91
76
68
82
0
Positioning of DROMART FRERES in its sector
Comparison with sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus)
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (30 transactions).
This range of 6 922 913€ to 36 718 451€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
6922k€18033k€36718k€
18 033 996 €Range: 6 922 913€ - 36 718 451€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 30 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus))
Compare DROMART FRERES with other companies in the same sector:
Yes, DROMART FRERES generated a net profit of 3.2 M€ in 2024.
Where is the headquarters of DROMART FRERES ?
The headquarters of DROMART FRERES is located in SAINT-LOUIS (97450), in the department La Reunion.
Where to find the tax return of DROMART FRERES ?
The tax return of DROMART FRERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DROMART FRERES operate?
DROMART FRERES operates in the sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus) (NAF code 47.52B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart