Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-01-02 (18 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: LA VALLA EN GIER (42131), Loire
DREVET ELECTRICITE PLOMBERIE CHAUFFAGE is a French company
founded 18 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in LA VALLA EN GIER (42131),
this company of category PME
shows in 2022 a revenue of 782 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DREVET ELECTRICITE PLOMBERIE CHAUFFAGE (SIREN 501852180)
Indicator
2024
2023
2022
2021
2018
Revenue
N/C
N/C
782 242 €
N/C
606 431 €
Net income
53 772 €
66 515 €
34 043 €
34 542 €
64 640 €
EBITDA
N/C
N/C
145 138 €
N/C
133 069 €
Net margin
N/C
N/C
4.4%
N/C
10.7%
Revenue and income statement
In 2024, DREVET ELECTRICITE PLOMBERIE CHAUFFAGE generates positive net income of 54 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 65 k€ -> 54 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
53 772 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 50%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
49.554%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.074%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2021
2022
2023
2024
Debt ratio
45.006
132.714
206.644
85.445
49.554
Financial autonomy
58.607
28.88
27.242
36.4
51.074
Repayment capacity
0.841
None
2.036
None
None
Cash flow / Revenue
19.859%
None%
17.2%
None%
None%
Sector positioning
Debt ratio
49.552024
2022
2023
2024
Q1: 0.41
Med: 12.02
Q3: 40.38
Average
In 2024, the debt ratio of DREVET ELECTRICITE PLOMBE... (49.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.07%2024
2022
2023
2024
Q1: 12.17%
Med: 36.78%
Q3: 58.23%
Good+23 pts over 3 years
In 2024, the financial autonomy of DREVET ELECTRICITE PLOMBE... (51.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.04 years2022
2022
Q1: 0.0 years
Med: 0.12 years
Q3: 1.46 years
Average
In 2022, the repayment capacity of DREVET ELECTRICITE PLOMBE... (2.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 213.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2021
2022
2023
2024
Liquidity ratio
323.505
114.442
313.625
166.454
213.505
Interest coverage
0.509
None
3.263
None
None
Sector positioning
Liquidity ratio
213.52024
2022
2023
2024
Q1: 154.2
Med: 223.28
Q3: 341.41
Average-28 pts over 3 years
In 2024, the liquidity ratio of DREVET ELECTRICITE PLOMBE... (213.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.26x2022
2022
Q1: 0.0x
Med: 0.09x
Q3: 1.78x
Excellent
In 2022, the interest coverage of DREVET ELECTRICITE PLOMBE... (3.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DREVET ELECTRICITE PLOMBERIE CHAUFFAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2021
2022
2023
2024
Operating WCR
97 581 €
0 €
125 127 €
0 €
0 €
Inventory turnover (days)
20
0
18
0
0
Customer payment term (days)
46
0
7
0
0
Supplier payment term (days)
47
0
43
0
0
Positioning of DREVET ELECTRICITE PLOMBERIE CHAUFFAGE in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 35 506€ to 197 265€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
35k€61k€197k€
61 332 €Range: 35 506€ - 197 265€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare DREVET ELECTRICITE PLOMBERIE CHAUFFAGE with other companies in the same sector:
Frequently asked questions about DREVET ELECTRICITE PLOMBERIE CHAUFFAGE
What is the revenue of DREVET ELECTRICITE PLOMBERIE CHAUFFAGE ?
The revenue of DREVET ELECTRICITE PLOMBERIE CHAUFFAGE in 2022 is 782 k€.
Is DREVET ELECTRICITE PLOMBERIE CHAUFFAGE profitable?
Yes, DREVET ELECTRICITE PLOMBERIE CHAUFFAGE generated a net profit of 54 k€ in 2024.
Where is the headquarters of DREVET ELECTRICITE PLOMBERIE CHAUFFAGE ?
The headquarters of DREVET ELECTRICITE PLOMBERIE CHAUFFAGE is located in LA VALLA EN GIER (42131), in the department Loire.
Where to find the tax return of DREVET ELECTRICITE PLOMBERIE CHAUFFAGE ?
The tax return of DREVET ELECTRICITE PLOMBERIE CHAUFFAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DREVET ELECTRICITE PLOMBERIE CHAUFFAGE operate?
DREVET ELECTRICITE PLOMBERIE CHAUFFAGE operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart