DREUX SARL : revenue, balance sheet and financial ratios

DREUX SARL is a French company founded 16 years ago, specialized in the sector Restauration traditionnelle. Based in BOUTERVILLIERS (91150), this company of category PME shows in 2021 a revenue of 1.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - DREUX SARL (SIREN 512659962)
Indicator 2024 2021 2020 2019 2017 2016
Revenue N/C 1 599 701 € 1 102 285 € 986 398 € 1 111 303 € 957 917 €
Net income 95 292 € -153 604 € -404 675 € -5 810 € 88 453 € 61 545 €
EBITDA N/C 42 657 € -70 917 € 34 278 € 142 067 € 112 555 €
Net margin N/C -9.6% -36.7% -0.6% 8.0% 6.4%

Revenue and income statement

In 2024, DREUX SARL generates positive net income of 95 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 62 k€ -> 95 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

95 292 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -3422%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-3421.965%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-2.725%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

70.4%

Solvency indicators evolution
DREUX SARL

Sector positioning

Debt ratio
-3421.97 2024
2020
2021
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Excellent -50 pts over 3 years

In 2024, the debt ratio of DREUX SARL (-3421.97) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-2.73% 2024
2020
2021
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Average

In 2024, the financial autonomy of DREUX SARL (-2.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
104.16 years 2021
2020
2021
Q1: 0.0 years
Med: 0.73 years
Q3: 3.07 years
Watch +50 pts over 2 years

In 2021, the repayment capacity of DREUX SARL (104.16) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 101.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

101.971

Liquidity indicators evolution
DREUX SARL

Sector positioning

Liquidity ratio
101.97 2024
2020
2021
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Average -20 pts over 3 years

In 2024, the liquidity ratio of DREUX SARL (101.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
118.33x 2021
2020
2021
Q1: 0.0x
Med: 0.46x
Q3: 3.34x
Excellent +50 pts over 2 years

In 2021, the interest coverage of DREUX SARL (118.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
DREUX SARL

Positioning of DREUX SARL in its sector

Comparison with sector Restauration traditionnelle

Valuation estimate

Based on 698 transactions of similar company sales in 2024, the value of DREUX SARL is estimated at 662 670 € (range 330 713€ - 1 500 543€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
698 transactions
330k€ 662k€ 1500k€
662 670 € Range: 330 713€ - 1 500 543€
NAF 5 année 2024

Valuation method used

Net Income Multiple
95 292 € × 7.0x = 662 670 €
Range: 330 714€ - 1 500 543€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Restauration traditionnelle)

Compare DREUX SARL with other companies in the same sector:

Frequently asked questions about DREUX SARL

What is the revenue of DREUX SARL ?

The revenue of DREUX SARL in 2021 is 1.6 M€.

Is DREUX SARL profitable?

Yes, DREUX SARL generated a net profit of 95 k€ in 2024.

Where is the headquarters of DREUX SARL ?

The headquarters of DREUX SARL is located in BOUTERVILLIERS (91150), in the department Essonne.

Where to find the tax return of DREUX SARL ?

The tax return of DREUX SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DREUX SARL operate?

DREUX SARL operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.