Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-01-01 (26 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: COMPIEGNE (60200), Oise
DRD INDUSTRIES : revenue, balance sheet and financial ratios
DRD INDUSTRIES is a French company
founded 26 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in COMPIEGNE (60200),
this company of category PME
shows in 2023 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DRD INDUSTRIES (SIREN 429530082)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
1 556 651 €
N/C
N/C
N/C
1 319 728 €
1 193 915 €
Net income
95 577 €
-9 268 €
14 726 €
99 512 €
-162 672 €
80 942 €
101 966 €
30 946 €
EBITDA
N/C
N/C
33 401 €
N/C
N/C
N/C
160 795 €
77 829 €
Net margin
N/C
N/C
0.9%
N/C
N/C
N/C
7.7%
2.6%
Revenue and income statement
In 2025, DRD INDUSTRIES generates positive net income of 96 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 31 k€ -> 96 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
95 577 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.87%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.18%
Solvency indicators evolution DRD INDUSTRIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
23.053
38.624
30.885
131.168
77.933
70.367
53.098
24.87
Financial autonomy
50.452
50.706
53.035
27.366
40.756
44.297
47.868
59.18
Repayment capacity
1.26
1.109
None
None
None
5.663
None
None
Cash flow / Revenue
4.299%
10.119%
None%
None%
None%
2.955%
None%
None%
Sector positioning
Debt ratio
24.872025
2023
2024
2025
Q1: 5.64
Med: 18.98
Q3: 52.16
Average-21 pts over 3 years
In 2025, the debt ratio of DRD INDUSTRIES (24.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
59.18%2025
2023
2024
2025
Q1: 35.24%
Med: 50.44%
Q3: 64.86%
Good+13 pts over 3 years
In 2025, the financial autonomy of DRD INDUSTRIES (59.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.66 years2023
2023
Q1: 0.04 years
Med: 0.85 years
Q3: 2.26 years
Watch
In 2023, the repayment capacity of DRD INDUSTRIES (5.66) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DRD INDUSTRIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
176 210 €
287 424 €
0 €
0 €
0 €
-129 794 €
0 €
0 €
Inventory turnover (days)
18
17
0
0
0
0
0
0
Customer payment term (days)
58
76
0
0
0
0
0
0
Supplier payment term (days)
53
61
0
0
0
36
0
0
Positioning of DRD INDUSTRIES in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of DRD INDUSTRIES is estimated at
183 050 €
(range 133 078€ - 669 775€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
56 tx
133k€183k€669k€
183 050 €Range: 133 078€ - 669 775€
NAF 5 all-time
Valuation method used
Net Income Multiple
95 577 €
×
1.9x
=183 050 €
Range: 133 079€ - 669 776€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare DRD INDUSTRIES with other companies in the same sector:
Yes, DRD INDUSTRIES generated a net profit of 96 k€ in 2025.
Where is the headquarters of DRD INDUSTRIES ?
The headquarters of DRD INDUSTRIES is located in COMPIEGNE (60200), in the department Oise.
Where to find the tax return of DRD INDUSTRIES ?
The tax return of DRD INDUSTRIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DRD INDUSTRIES operate?
DRD INDUSTRIES operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart