Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-05-02 (32 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: SAINT-AMAND-LES-EAUX (59230), Nord
DRAPIER ELECTRICITE PERE ET FILS : revenue, balance sheet and financial ratios
DRAPIER ELECTRICITE PERE ET FILS is a French company
founded 32 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in SAINT-AMAND-LES-EAUX (59230),
this company of category PME
shows in 2020 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DRAPIER ELECTRICITE PERE ET FILS (SIREN 395064413)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 441 610 €
1 620 184 €
1 616 210 €
1 390 047 €
1 574 538 €
Net income
72 767 €
86 404 €
48 307 €
7 457 €
66 945 €
12 832 €
41 015 €
48 412 €
178 103 €
EBITDA
N/C
N/C
N/C
N/C
91 503 €
24 689 €
38 723 €
39 473 €
242 924 €
Net margin
N/C
N/C
N/C
N/C
4.6%
0.8%
2.5%
3.5%
11.3%
Revenue and income statement
In 2024, DRAPIER ELECTRICITE PERE ET FILS generates positive net income of 73 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 178 k€ -> 73 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
72 767 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.225%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.121%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DRAPIER ELECTRICITE PERE ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
13.947
12.256
14.181
15.793
17.319
8.124
23.564
9.779
14.225
Financial autonomy
55.959
60.389
59.487
52.145
53.371
52.015
54.779
57.331
50.121
Repayment capacity
0.33
1.731
1.216
2.598
0.889
None
None
None
None
Cash flow / Revenue
11.734%
1.965%
3.077%
1.424%
5.224%
None%
None%
None%
None%
Sector positioning
Debt ratio
14.222024
2022
2023
2024
Q1: 0.41
Med: 12.02
Q3: 40.38
Average
In 2024, the debt ratio of DRAPIER ELECTRICITE PERE ... (14.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
50.12%2024
2022
2023
2024
Q1: 12.17%
Med: 36.78%
Q3: 58.23%
Good-10 pts over 3 years
In 2024, the financial autonomy of DRAPIER ELECTRICITE PERE ... (50.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 214.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
214.653
Liquidity indicators evolution DRAPIER ELECTRICITE PERE ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
261.653
292.877
288.346
235.338
252.052
209.007
276.484
248.898
214.653
Interest coverage
0.091
0.385
0.152
0.004
0.0
None
None
None
None
Sector positioning
Liquidity ratio
214.652024
2022
2023
2024
Q1: 154.2
Med: 223.28
Q3: 341.41
Average-20 pts over 3 years
In 2024, the liquidity ratio of DRAPIER ELECTRICITE PERE ... (214.65) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DRAPIER ELECTRICITE PERE ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
149 502 €
311 649 €
225 170 €
198 861 €
146 641 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
6
7
7
6
7
0
0
0
0
Customer payment term (days)
65
65
58
50
62
411
466
301
0
Supplier payment term (days)
36
40
25
59
39
428
157
204
0
Positioning of DRAPIER ELECTRICITE PERE ET FILS in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 48 049€ to 266 949€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
48k€82k€266k€
82 998 €Range: 48 049€ - 266 949€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare DRAPIER ELECTRICITE PERE ET FILS with other companies in the same sector:
Frequently asked questions about DRAPIER ELECTRICITE PERE ET FILS
What is the revenue of DRAPIER ELECTRICITE PERE ET FILS ?
The revenue of DRAPIER ELECTRICITE PERE ET FILS in 2020 is 1.4 M€.
Is DRAPIER ELECTRICITE PERE ET FILS profitable?
Yes, DRAPIER ELECTRICITE PERE ET FILS generated a net profit of 73 k€ in 2024.
Where is the headquarters of DRAPIER ELECTRICITE PERE ET FILS ?
The headquarters of DRAPIER ELECTRICITE PERE ET FILS is located in SAINT-AMAND-LES-EAUX (59230), in the department Nord.
Where to find the tax return of DRAPIER ELECTRICITE PERE ET FILS ?
The tax return of DRAPIER ELECTRICITE PERE ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DRAPIER ELECTRICITE PERE ET FILS operate?
DRAPIER ELECTRICITE PERE ET FILS operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart