Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

DRAGUIGNAN ESTEREL : revenue, balance sheet and financial ratios

DRAGUIGNAN ESTEREL is a French company founded 11 years ago, specialized in the sector Promotion immobilière de logements. Based in SETE (34200), this company of category ETI shows in 2017 a net income positive of 63 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - DRAGUIGNAN ESTEREL (SIREN 811401413)
Indicator 2017
Revenue N/C
Net income 62 572 €
EBITDA 81 768 €
Net margin N/C

Revenue and income statement

Im Jahr 2017 erzielt DRAGUIGNAN ESTEREL ein positives Nettoergebnis von 63 k€.

EBITDA (2017) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

81 768 €

EBIT (2017) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

144 963 €

Net income (2017) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

62 572 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 45241%. Kritische Situation: Die Schulden übersteigen das Eigenkapital erheblich. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 47%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.

Debt ratio (2017) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

45240.986%

Financial autonomy (2017) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

46.51%

Repayment capacity (2017) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.0

Solvency indicators evolution
DRAGUIGNAN ESTEREL

Sector positioning

Verschuldungsgrad
45240.99 2017
2017
Q1: 0.0
Med: 7.11
Q3: 134.39
Beobachten

Im Jahr 2017 liegt in den oberen 25% der Branche das verschuldungsgrad von DRAGUIGNAN ESTEREL (45240.99). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein hohes Verhältnis kann auf übermäßige Abhängigkeit von externer Finanzierung hinweisen.

Finanzielle Autonomie
46.51% 2017
2017
Q1: 0.84%
Med: 23.18%
Q3: 62.8%
Gut

Im Jahr 2017 liegt über dem Median der Branche das finanzielle autonomie von DRAGUIGNAN ESTEREL (46.5%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.

Rückzahlungsfähigkeit
0.0 ans 2017
2017
Q1: -1.19 ans
Med: 0.0 ans
Q3: 1.97 ans
Gut

Im Jahr 2017 liegt unter dem Median der Branche das rückzahlungsfähigkeit von DRAGUIGNAN ESTEREL (0.0 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Diese kontrollierte Position spiegelt umsichtiges Management wider.

Liquidity ratios

Die Liquiditätsquote beträgt 81.51. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden. Der Zinsdeckungsgrad (= EBIT / Zinsaufwendungen) beträgt 111.2x. Das Betriebsergebnis deckt die Zinsaufwendungen sehr weitgehend.

Liquidity ratio (2017) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

81.509

Interest coverage (2017) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

111.15

Liquidity indicators evolution
DRAGUIGNAN ESTEREL

Sector positioning

Liquiditätsquote
81.51 2017
2017
Q1: 132.53
Med: 298.76
Q3: 857.84
Beobachten

Im Jahr 2017 liegt in den unteren 25% der Branche das liquiditätsquote von DRAGUIGNAN ESTEREL (81.51). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis unter 1 kann auf potenzielle Liquiditätsspannungen hinweisen.

Zinsdeckung
111.15x 2017
2017
Q1: -1.94x
Med: 0.0x
Q3: 2.13x
Ausgezeichnet

Im Jahr 2017 liegt in den oberen 25% der Branche das zinsdeckung von DRAGUIGNAN ESTEREL (111.2x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Hohe Deckung bedeutet, dass Finanzaufwendungen die Rentabilität wenig belasten.

Working capital requirement (WCR) and payment terms

Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.

Operating WCR (2017) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2017) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2017) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

-894 j

Inventory turnover (2017) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
DRAGUIGNAN ESTEREL

Positioning of DRAGUIGNAN ESTEREL in its sector

Comparison with sector Promotion immobilière de logements

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of DRAGUIGNAN ESTEREL is estimated at 100 588 € (range 37 242€ - 293 755€). With an EBITDA of 81 768€, the sector multiple of 1.0x is applied. This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2017
80 tx
37k€ 100k€ 293k€
100 588 € Range: 37 242€ - 293 755€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
81 768 € × 1.0x
Estimation 82 043 €
33 880€ - 249 530€
Net Income Multiple 20%
62 572 € × 2.3x
Estimation 146 951 €
45 649€ - 404 319€
How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Promotion immobilière de logements)

Compare DRAGUIGNAN ESTEREL with other companies in the same sector:

Frequently asked questions about DRAGUIGNAN ESTEREL

What is the revenue of DRAGUIGNAN ESTEREL ?

The revenue of DRAGUIGNAN ESTEREL is not publicly disclosed (confidential accounts filed with INPI).

Is DRAGUIGNAN ESTEREL profitable?

Yes, DRAGUIGNAN ESTEREL generated a net profit of 63 k€ in 2017.

Where is the headquarters of DRAGUIGNAN ESTEREL ?

The headquarters of DRAGUIGNAN ESTEREL is located in SETE (34200), in the department Herault.

Where to find the tax return of DRAGUIGNAN ESTEREL ?

The tax return of DRAGUIGNAN ESTEREL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DRAGUIGNAN ESTEREL operate?

DRAGUIGNAN ESTEREL operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.