Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-02-01 (32 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: SAINT-HERBLAIN (44800), Loire-Atlantique
DRA ATLANTIQUE : revenue, balance sheet and financial ratios
DRA ATLANTIQUE is a French company
founded 32 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in SAINT-HERBLAIN (44800),
this company of category PME
shows in 2020 a revenue of 4.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DRA ATLANTIQUE (SIREN 394300172)
Indicator
2024
2023
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 883 484 €
5 802 099 €
6 114 577 €
6 312 784 €
8 029 134 €
Net income
513 076 €
855 847 €
186 994 €
154 458 €
129 947 €
314 672 €
248 901 €
EBITDA
N/C
N/C
603 659 €
875 873 €
411 474 €
432 373 €
516 284 €
Net margin
N/C
N/C
3.8%
2.7%
2.1%
5.0%
3.1%
Revenue and income statement
In 2024, DRA ATLANTIQUE generates positive net income of 513 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 249 k€ -> 513 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
513 076 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 54%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
53.572%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.273%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Debt ratio
12.526
19.73
15.942
12.322
21.035
35.845
53.572
Financial autonomy
33.327
39.795
42.991
39.7
38.709
39.858
34.273
Repayment capacity
0.451
0.866
2.418
0.24
0.802
None
None
Cash flow / Revenue
4.53%
5.145%
1.436%
11.342%
6.909%
None%
None%
Sector positioning
Debt ratio
53.572024
2020
2023
2024
Q1: 1.24
Med: 17.23
Q3: 51.1
Average+28 pts over 3 years
In 2024, the debt ratio of DRA ATLANTIQUE (53.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.27%2024
2020
2023
2024
Q1: 11.28%
Med: 33.49%
Q3: 54.22%
Good-11 pts over 3 years
In 2024, the financial autonomy of DRA ATLANTIQUE (34.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.8 years2020
2020
Q1: 0.0 years
Med: 0.05 years
Q3: 1.55 years
Average
In 2020, the repayment capacity of DRA ATLANTIQUE (0.80) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 315.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
315.76
Liquidity indicators evolution DRA ATLANTIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
2024
Liquidity ratio
151.171
184.263
206.31
250.082
262.498
297.065
315.76
Interest coverage
2.005
2.057
1.468
0.748
1.251
None
None
Sector positioning
Liquidity ratio
315.762024
2020
2023
2024
Q1: 139.03
Med: 197.62
Q3: 307.13
Excellent+6 pts over 3 years
In 2024, the liquidity ratio of DRA ATLANTIQUE (315.76) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.25x2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.52x
Good
In 2020, the interest coverage of DRA ATLANTIQUE (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DRA ATLANTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Operating WCR
2 225 756 €
2 386 169 €
1 812 911 €
1 609 734 €
1 705 850 €
0 €
0 €
Inventory turnover (days)
2
4
4
5
4
0
0
Customer payment term (days)
125
149
111
107
132
0
0
Supplier payment term (days)
101
127
88
69
76
0
0
Positioning of DRA ATLANTIQUE in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 1 321 438€ to 4 374 848€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1321k€2400k€4374k€
2 400 161 €Range: 1 321 438€ - 4 374 848€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare DRA ATLANTIQUE with other companies in the same sector:
Yes, DRA ATLANTIQUE generated a net profit of 513 k€ in 2024.
Where is the headquarters of DRA ATLANTIQUE ?
The headquarters of DRA ATLANTIQUE is located in SAINT-HERBLAIN (44800), in the department Loire-Atlantique.
Where to find the tax return of DRA ATLANTIQUE ?
The tax return of DRA ATLANTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DRA ATLANTIQUE operate?
DRA ATLANTIQUE operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart