DR TRACHSLER - VETERINAIRE : revenue, balance sheet and financial ratios
DR TRACHSLER - VETERINAIRE is a French company
founded 11 years ago,
specialized in the sector Activités vétérinaires.
Based in MONTBETON (82290),
this company of category PME
shows in 2024 a revenue of 335 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DR TRACHSLER - VETERINAIRE (SIREN 808167787)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
334 614 €
333 582 €
310 481 €
310 972 €
293 723 €
268 347 €
253 714 €
244 745 €
237 496 €
Net income
15 291 €
26 444 €
32 225 €
56 720 €
28 336 €
10 661 €
17 896 €
8 045 €
12 909 €
EBITDA
29 638 €
46 762 €
51 686 €
76 257 €
36 479 €
15 700 €
23 066 €
10 526 €
17 421 €
Net margin
4.6%
7.9%
10.4%
18.2%
9.6%
4.0%
7.1%
3.3%
5.4%
Revenue and income statement
In 2024, DR TRACHSLER - VETERINAIRE achieves revenue of 335 k€. Revenue is growing positively over 9 years (CAGR: +4.4%). Vs 2023: +0%. After deducting consumption (94 k€), gross margin stands at 241 k€, i.e. a rate of 72%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 30 k€, representing 8.9% of revenue. Warning negative scissor effect: despite revenue change (+0%), EBITDA varies by -37%, reducing margin by 5.2 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 15 k€, i.e. 4.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
334 614 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
241 043 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
29 638 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
18 433 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
15 291 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 41%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
40.865%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.208%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.943%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.356
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DR TRACHSLER - VETERINAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
333.678
173.465
80.427
71.096
42.969
105.559
94.455
64.038
40.865
Financial autonomy
67.716
55.819
40.444
35.112
25.973
43.882
45.685
36.617
26.208
Repayment capacity
4.534
4.816
1.905
2.58
0.964
1.319
2.33
2.059
2.356
Cash flow / Revenue
6.664%
4.424%
7.779%
5.413%
11.058%
20.255%
14.49%
12.02%
7.943%
Sector positioning
Debt ratio
40.872024
2022
2023
2024
Q1: 9.08
Med: 30.93
Q3: 89.33
Average-13 pts over 3 years
In 2024, the debt ratio of DR TRACHSLER - VETERINAIRE (40.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.21%2024
2022
2023
2024
Q1: 33.12%
Med: 54.38%
Q3: 69.52%
Watch-21 pts over 3 years
In 2024, the financial autonomy of DR TRACHSLER - VETERINAIRE (26.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
2.36 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.85 years
Q3: 2.67 years
Average+10 pts over 3 years
In 2024, the repayment capacity of DR TRACHSLER - VETERINAIRE (2.36) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 617.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.5x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
617.695
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.498
Liquidity indicators evolution DR TRACHSLER - VETERINAIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
203.875
192.909
265.066
174.898
228.032
356.687
787.656
625.945
617.695
Interest coverage
7.101
9.006
3.035
3.885
1.225
0.616
1.503
1.255
1.498
Sector positioning
Liquidity ratio
617.72024
2022
2023
2024
Q1: 178.06
Med: 258.19
Q3: 356.07
Excellent
In 2024, the liquidity ratio of DR TRACHSLER - VETERINAIRE (617.70) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.5x2024
2022
2023
2024
Q1: 0.0x
Med: 0.81x
Q3: 4.14x
Good
In 2024, the interest coverage of DR TRACHSLER - VETERINAIRE (1.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 19 days. Favorable situation: supplier credit is longer than customer credit by 18 days. Inventory turnover is 28 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 24 days of revenue, i.e. 22 k€ to permanently finance. Over 2016-2024, WCR increased by +471%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
22 299 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
19 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
28 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
24 j
WCR and payment terms evolution DR TRACHSLER - VETERINAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-6 011 €
-964 €
7 568 €
-4 135 €
-8 371 €
-3 654 €
21 193 €
13 737 €
22 299 €
Inventory turnover (days)
21
17
20
21
19
21
27
23
28
Customer payment term (days)
2
1
2
4
2
4
1
0
1
Supplier payment term (days)
5
6
8
18
10
9
7
16
19
Positioning of DR TRACHSLER - VETERINAIRE in its sector
Comparison with sector Activités vétérinaires
Similar companies (Activités vétérinaires)
Compare DR TRACHSLER - VETERINAIRE with other companies in the same sector:
Frequently asked questions about DR TRACHSLER - VETERINAIRE
What is the revenue of DR TRACHSLER - VETERINAIRE ?
The revenue of DR TRACHSLER - VETERINAIRE in 2024 is 335 k€.
Is DR TRACHSLER - VETERINAIRE profitable?
Yes, DR TRACHSLER - VETERINAIRE generated a net profit of 15 k€ in 2024.
Where is the headquarters of DR TRACHSLER - VETERINAIRE ?
The headquarters of DR TRACHSLER - VETERINAIRE is located in MONTBETON (82290), in the department Tarn-et-Garonne.
Where to find the tax return of DR TRACHSLER - VETERINAIRE ?
The tax return of DR TRACHSLER - VETERINAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DR TRACHSLER - VETERINAIRE operate?
DR TRACHSLER - VETERINAIRE operates in the sector Activités vétérinaires (NAF code 75.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart