DR MAISON IMMO : revenue, balance sheet and financial ratios

DR MAISON IMMO is a French company founded 10 years ago, specialized in the sector Agences immobilières. Based in HAUTEVILLE-LES-DIJON (21121), this company of category PME shows in 2017 a revenue of 7 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - DR MAISON IMMO (SIREN 817831050)
Indicator 2021 2020 2017 2016
Revenue N/C N/C 7 286 € 7 773 €
Net income -231 € -154 € 306 € 1 057 €
EBITDA -1 331 € -1 050 € 1 758 € 3 131 €
Net margin N/C N/C 4.2% 13.6%

Revenue and income statement

In 2021, DR MAISON IMMO records a net loss of 231 €. This deficit will reduce equity on the balance sheet.

EBITDA (2021) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-1 331 €

EBIT (2021) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-1 331 €

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-231 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

6.188%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

5.326%

Repayment capacity (2021) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-0.173

Solvency indicators evolution
DR MAISON IMMO

Sector positioning

Debt ratio
6.19 2021
2017
2020
2021
Q1: 0.03
Med: 18.3
Q3: 86.38
Good -42 pts over 3 years

In 2021, the debt ratio of DR MAISON IMMO (6.19) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
5.33% 2021
2017
2020
2021
Q1: 7.6%
Med: 31.36%
Q3: 59.28%
Average -44 pts over 3 years

In 2021, the financial autonomy of DR MAISON IMMO (5.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-0.17 years 2021
2017
2020
2021
Q1: 0.0 years
Med: 0.01 years
Q3: 1.75 years
Excellent -27 pts over 3 years

In 2021, the repayment capacity of DR MAISON IMMO (-0.17) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 216.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

216.393

Interest coverage (2021) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.0

Liquidity indicators evolution
DR MAISON IMMO

Sector positioning

Liquidity ratio
216.39 2021
2017
2020
2021
Q1: 117.18
Med: 198.13
Q3: 396.49
Good +13 pts over 3 years

In 2021, the liquidity ratio of DR MAISON IMMO (216.39) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.0x 2021
2017
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.05x
Average

In 2021, the interest coverage of DR MAISON IMMO (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 23 days. Favorable situation: supplier credit is longer than customer credit by 23 days.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

23 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
DR MAISON IMMO

Positioning of DR MAISON IMMO in its sector

Comparison with sector Agences immobilières

Similar companies (Agences immobilières)

Compare DR MAISON IMMO with other companies in the same sector:

Frequently asked questions about DR MAISON IMMO

What is the revenue of DR MAISON IMMO ?

The revenue of DR MAISON IMMO in 2017 is 7 k€.

Is DR MAISON IMMO profitable?

DR MAISON IMMO recorded a net loss in 2021.

Where is the headquarters of DR MAISON IMMO ?

The headquarters of DR MAISON IMMO is located in HAUTEVILLE-LES-DIJON (21121), in the department Cote-d'Or.

Where to find the tax return of DR MAISON IMMO ?

The tax return of DR MAISON IMMO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DR MAISON IMMO operate?

DR MAISON IMMO operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.