D.P.R INVESTISSEMENT : revenue, balance sheet and financial ratios
D.P.R INVESTISSEMENT is a French company
founded 15 years ago,
specialized in the sector Agences immobilières.
Based in NEUILLY-SUR-SEINE (92200),
this company of category ETI
shows in 2023 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - D.P.R INVESTISSEMENT (SIREN 524383635)
Indicator
2023
2022
2021
2020
2019
2018
2016
2015
Revenue
1 565 087 €
4 867 889 €
1 822 637 €
N/C
4 533 982 €
3 097 892 €
1 784 156 €
1 856 385 €
Net income
-992 679 €
926 555 €
141 857 €
126 469 €
295 804 €
413 889 €
76 884 €
468 754 €
EBITDA
-1 032 469 €
1 286 991 €
322 938 €
N/C
593 795 €
596 769 €
130 195 €
537 509 €
Net margin
-63.4%
19.0%
7.8%
N/C
6.5%
13.4%
4.3%
25.3%
Revenue and income statement
In 2023, D.P.R INVESTISSEMENT achieves revenue of 1.6 M€. Activity remains stable over the period (CAGR: -2.1%). Significant drop of -68% vs 2022. After deducting consumption (0 €), gross margin stands at 1.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.0 M€, representing -66.0% of revenue. Warning negative scissor effect: despite revenue change (-68%), EBITDA varies by -180%, reducing margin by 92.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -993 k€ (-63.4% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 565 087 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 565 087 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 032 469 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 024 808 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-992 679 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-66.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -277%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-0.002%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-276.706%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-65.287%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
Debt ratio
2.137
0.084
0.031
0.11
91.126
0.007
0.338
-0.002
Financial autonomy
16.085
18.271
41.294
13.279
10.735
16.494
29.432
-276.706
Repayment capacity
0.0
0.003
0.0
0.0
None
0.0
0.0
0.0
Cash flow / Revenue
25.153%
3.089%
12.743%
9.384%
None%
13.021%
19.105%
-65.287%
Sector positioning
Debt ratio
-0.02023
2021
2022
2023
Q1: 0.0
Med: 11.27
Q3: 68.68
Excellent
In 2023, the debt ratio of D.P.R INVESTISSEMENT (-0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-276.71%2023
2021
2022
2023
Q1: 3.91%
Med: 28.47%
Q3: 61.05%
Average-9 pts over 3 years
In 2023, the financial autonomy of D.P.R INVESTISSEMENT (-276.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2023
2021
2022
2023
Q1: -0.13 years
Med: 0.0 years
Q3: 1.25 years
Good+25 pts over 3 years
In 2023, the repayment capacity of D.P.R INVESTISSEMENT (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 44.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
44.899
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
Liquidity ratio
117.475
119.337
167.265
119.601
177.782
228.494
199.307
44.899
Interest coverage
0.078
0.416
0.166
0.296
None
1.248
0.557
-0.171
Sector positioning
Liquidity ratio
44.92023
2021
2022
2023
Q1: 106.73
Med: 191.71
Q3: 498.93
Watch-29 pts over 3 years
In 2023, the liquidity ratio of D.P.R INVESTISSEMENT (44.90) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.17x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.94x
Average-50 pts over 3 years
In 2023, the interest coverage of D.P.R INVESTISSEMENT (-0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 100 days. Excellent situation: suppliers finance 100 days of the operating cycle (retail model). Overall, WCR represents 16 days of revenue, i.e. 68 k€ to permanently finance. Notable WCR improvement over the period (-90%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
68 128 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
100 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
16 j
WCR and payment terms evolution D.P.R INVESTISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
Operating WCR
682 778 €
695 107 €
1 874 782 €
1 779 271 €
0 €
655 839 €
1 688 622 €
68 128 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
18
12
6
64
0
77
28
0
Supplier payment term (days)
198
196
259
181
0
43
85
100
Positioning of D.P.R INVESTISSEMENT in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 63 transactions of similar company sales
in 2023,
the value of D.P.R INVESTISSEMENT is estimated at
476 650 €
(range 208 769€ - 909 408€).
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
208k€476k€909k€
476 650 €Range: 208 769€ - 909 408€
NAF 5 année 2023
Valuation method used
Revenue Multiple
1 565 087 €
×
0.30x
=476 650 €
Range: 208 770€ - 909 409€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare D.P.R INVESTISSEMENT with other companies in the same sector:
Frequently asked questions about D.P.R INVESTISSEMENT
What is the revenue of D.P.R INVESTISSEMENT ?
The revenue of D.P.R INVESTISSEMENT in 2023 is 1.6 M€.
Is D.P.R INVESTISSEMENT profitable?
D.P.R INVESTISSEMENT recorded a net loss in 2023.
Where is the headquarters of D.P.R INVESTISSEMENT ?
The headquarters of D.P.R INVESTISSEMENT is located in NEUILLY-SUR-SEINE (92200), in the department Hauts-de-Seine.
Where to find the tax return of D.P.R INVESTISSEMENT ?
The tax return of D.P.R INVESTISSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does D.P.R INVESTISSEMENT operate?
D.P.R INVESTISSEMENT operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart