Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-10-01 (35 years)Status: ActiveBusiness sector: Commerces de détail de charbons et combustiblesLocation: CROZON (29160), Finistere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DOUGUET FUEL ET TRANSPORT : revenue, balance sheet and financial ratios
DOUGUET FUEL ET TRANSPORT is a French company
founded 35 years ago,
specialized in the sector Commerces de détail de charbons et combustibles.
Based in CROZON (29160),
this company of category PME
shows in 2016 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DOUGUET FUEL ET TRANSPORT (SIREN 379901556)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
2 209 760 €
Net income
95 605 €
79 926 €
53 999 €
77 784 €
59 590 €
66 749 €
EBITDA
N/C
N/C
N/C
N/C
N/C
121 841 €
Net margin
N/C
N/C
N/C
N/C
N/C
3.0%
Revenue and income statement
In 2021, DOUGUET FUEL ET TRANSPORT generates positive net income of 96 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 67 k€ -> 96 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
95 605 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 61%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
60.549%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.141%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DOUGUET FUEL ET TRANSPORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
69.193
129.337
75.227
93.446
62.073
60.549
Financial autonomy
35.806
23.093
34.641
31.359
42.751
42.141
Repayment capacity
1.828
None
None
None
None
None
Cash flow / Revenue
3.494%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
60.552021
2019
2020
2021
Q1: 6.27
Med: 22.04
Q3: 60.68
Average
In 2021, the debt ratio of DOUGUET FUEL ET TRANSPORT (60.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.14%2021
2019
2020
2021
Q1: 31.06%
Med: 46.17%
Q3: 60.67%
Average+13 pts over 3 years
In 2021, the financial autonomy of DOUGUET FUEL ET TRANSPORT (42.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 178.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
178.446
Liquidity indicators evolution DOUGUET FUEL ET TRANSPORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
133.867
111.876
137.283
136.886
176.484
178.446
Interest coverage
2.76
None
None
None
None
None
Sector positioning
Liquidity ratio
178.452021
2019
2020
2021
Q1: 149.98
Med: 198.17
Q3: 299.19
Average+12 pts over 3 years
In 2021, the liquidity ratio of DOUGUET FUEL ET TRANSPORT (178.45) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DOUGUET FUEL ET TRANSPORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
136 342 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
4
0
0
0
0
0
Customer payment term (days)
20
139
174
130
117
0
Supplier payment term (days)
24
194
228
222
130
0
Positioning of DOUGUET FUEL ET TRANSPORT in its sector
Comparison with sector Commerces de détail de charbons et combustibles
Valuation estimate
Based on 105 transactions of similar company sales
in 2021,
the value of DOUGUET FUEL ET TRANSPORT is estimated at
249 456 €
(range 95 975€ - 889 362€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
105 transactions
95k€249k€889k€
249 456 €Range: 95 975€ - 889 362€
NAF 5 année 2021
Valuation method used
Net Income Multiple
95 605 €
×
2.6x
=249 456 €
Range: 95 975€ - 889 363€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 105 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail de charbons et combustibles)
Compare DOUGUET FUEL ET TRANSPORT with other companies in the same sector:
Frequently asked questions about DOUGUET FUEL ET TRANSPORT
What is the revenue of DOUGUET FUEL ET TRANSPORT ?
The revenue of DOUGUET FUEL ET TRANSPORT in 2016 is 2.2 M€.
Is DOUGUET FUEL ET TRANSPORT profitable?
Yes, DOUGUET FUEL ET TRANSPORT generated a net profit of 96 k€ in 2021.
Where is the headquarters of DOUGUET FUEL ET TRANSPORT ?
The headquarters of DOUGUET FUEL ET TRANSPORT is located in CROZON (29160), in the department Finistere.
Where to find the tax return of DOUGUET FUEL ET TRANSPORT ?
The tax return of DOUGUET FUEL ET TRANSPORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DOUGUET FUEL ET TRANSPORT operate?
DOUGUET FUEL ET TRANSPORT operates in the sector Commerces de détail de charbons et combustibles (NAF code 47.78B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart