Employees: NN (None)Legal category: 5202Size: ETICreation date: 2015-10-07 (10 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: AGUESSAC (12520), Aveyron
DOUCEUR DE VIVRE : revenue, balance sheet and financial ratios
DOUCEUR DE VIVRE is a French company
founded 10 years ago,
specialized in the sector Promotion immobilière de logements.
Based in AGUESSAC (12520),
this company of category ETI
shows in 2021 a revenue of 427 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DOUCEUR DE VIVRE (SIREN 814184032)
Indicator
2022
2021
2020
Revenue
N/C
427 313 €
390 143 €
Net income
-13 307 €
-66 648 €
39 376 €
EBITDA
-22 175 €
-65 069 €
40 210 €
Net margin
N/C
-15.6%
10.1%
Revenue and income statement
In 2022, DOUCEUR DE VIVRE records a net loss of 13 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-22 175 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-22 175 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-13 307 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 99%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.855%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
98.737%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.184
Solvency indicators evolution DOUCEUR DE VIVRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
Debt ratio
16.471
50.55
0.855
Financial autonomy
54.875
55.928
98.737
Repayment capacity
1.531
-2.27
-0.184
Cash flow / Revenue
10.093%
-15.597%
None%
Sector positioning
Debt ratio
0.852022
2020
2021
2022
Q1: 0.0
Med: 9.78
Q3: 170.47
Good-24 pts over 3 years
In 2022, the debt ratio of DOUCEUR DE VIVRE (0.85) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
98.74%2022
2020
2021
2022
Q1: 0.08%
Med: 16.67%
Q3: 57.8%
Excellent
In 2022, the financial autonomy of DOUCEUR DE VIVRE (98.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.18 years2022
2020
2021
2022
Q1: -1.96 years
Med: 0.0 years
Q3: 2.58 years
Good-18 pts over 3 years
In 2022, the repayment capacity of DOUCEUR DE VIVRE (-0.18) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 23864.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
23864.333
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-11.026
Liquidity indicators evolution DOUCEUR DE VIVRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
Liquidity ratio
177.084
348.22
23864.333
Interest coverage
0.709
-2.038
-11.026
Sector positioning
Liquidity ratio
23864.332022
2020
2021
2022
Q1: 141.58
Med: 338.94
Q3: 1019.12
Excellent+45 pts over 3 years
In 2022, the liquidity ratio of DOUCEUR DE VIVRE (23864.33) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-11.03x2022
2020
2021
2022
Q1: -3.69x
Med: 0.0x
Q3: 3.08x
Average-38 pts over 3 years
In 2022, the interest coverage of DOUCEUR DE VIVRE (-11.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 18 days. Favorable situation: supplier credit is longer than customer credit by 18 days.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
18 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DOUCEUR DE VIVRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
Operating WCR
418 779 €
74 412 €
0 €
Inventory turnover (days)
349
30
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
1930
172
18
Positioning of DOUCEUR DE VIVRE in its sector
Comparison with sector Promotion immobilière de logements
Similar companies (Promotion immobilière de logements)
Compare DOUCEUR DE VIVRE with other companies in the same sector:
The revenue of DOUCEUR DE VIVRE in 2021 is 427 k€.
Is DOUCEUR DE VIVRE profitable?
DOUCEUR DE VIVRE recorded a net loss in 2022.
Where is the headquarters of DOUCEUR DE VIVRE ?
The headquarters of DOUCEUR DE VIVRE is located in AGUESSAC (12520), in the department Aveyron.
Where to find the tax return of DOUCEUR DE VIVRE ?
The tax return of DOUCEUR DE VIVRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DOUCEUR DE VIVRE operate?
DOUCEUR DE VIVRE operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart