Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-08-01 (23 years)Status: ActiveBusiness sector: Activités des agences de presseLocation: AURIGNAC (31420), Haute-Garonne
DOUBLE HELICE : revenue, balance sheet and financial ratios
DOUBLE HELICE is a French company
founded 23 years ago,
specialized in the sector Activités des agences de presse.
Based in AURIGNAC (31420),
this company of category PME
shows in 2024 a revenue of 121 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DOUBLE HELICE (SIREN 443023874)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
2015
Revenue
121 437 €
99 369 €
97 366 €
104 638 €
102 212 €
98 530 €
104 933 €
111 591 €
112 379 €
Net income
0 €
0 €
910 €
462 €
2 297 €
1 153 €
1 €
0 €
996 €
EBITDA
11 171 €
33 808 €
14 785 €
10 462 €
8 025 €
10 133 €
-14 848 €
-1 810 €
11 044 €
Net margin
0.0%
0.0%
0.9%
0.4%
2.2%
1.2%
0.0%
0.0%
0.9%
Revenue and income statement
In 2024, DOUBLE HELICE achieves revenue of 121 k€. Revenue is growing positively over 9 years (CAGR: +0.9%). Vs 2023, growth of +22% (99 k€ -> 121 k€). After deducting consumption (7 k€), gross margin stands at 114 k€, i.e. a rate of 94%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 11 k€, representing 9.2% of revenue. Warning negative scissor effect: despite revenue change (+22%), EBITDA varies by -67%, reducing margin by 24.8 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Net income is negative at 0 € (0.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
121 437 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
114 111 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
11 171 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
267 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 58%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 2.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
57.833%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.272%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.052%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
602.705
633.535
883.265
838.419
658.293
772.074
521.267
792.163
57.833
Financial autonomy
66.074
70.449
84.423
75.316
77.033
75.883
68.26
78.432
7.272
Repayment capacity
0.0
0.0
0.0
2.267
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
3.381%
2.043%
1.426%
1.973%
2.248%
0.442%
0.957%
2.242%
2.052%
Sector positioning
Debt ratio
57.832024
2022
2023
2024
Q1: 0.0
Med: 1.54
Q3: 23.74
Watch-6 pts over 3 years
In 2024, the debt ratio of DOUBLE HELICE (57.83) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
7.27%2024
2022
2023
2024
Q1: 3.88%
Med: 28.42%
Q3: 59.17%
Average-46 pts over 3 years
In 2024, the financial autonomy of DOUBLE HELICE (7.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.07 years
Excellent
In 2024, the repayment capacity of DOUBLE HELICE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 793.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
793.946
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution DOUBLE HELICE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
106.262
106.734
107.81
113.678
110.985
109.103
105.02
104.58
793.946
Interest coverage
2.028
-14.088
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
793.952024
2022
2023
2024
Q1: 143.54
Med: 232.05
Q3: 597.94
Excellent+53 pts over 3 years
In 2024, the liquidity ratio of DOUBLE HELICE (793.95) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of DOUBLE HELICE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 37 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 5 days. The gap of 32 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 119 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. WCR is negative (-92 days): operations structurally generate cash. Notable WCR improvement over the period (-66%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-30 877 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
37 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
5 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
119 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-92 j
WCR and payment terms evolution DOUBLE HELICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
-18 622 €
-3 650 €
-8 287 €
-7 769 €
-17 705 €
-55 685 €
-36 271 €
-53 523 €
-30 877 €
Inventory turnover (days)
114
185
195
206
185
166
142
161
119
Customer payment term (days)
31
7
22
72
37
20
26
41
37
Supplier payment term (days)
21
25
5
15
5
8
24
16
5
Positioning of DOUBLE HELICE in its sector
Comparison with sector Activités des agences de presse
Similar companies (Activités des agences de presse)
Compare DOUBLE HELICE with other companies in the same sector:
Yes, DOUBLE HELICE generated a net profit of 910€ in 2022.
Where is the headquarters of DOUBLE HELICE ?
The headquarters of DOUBLE HELICE is located in AURIGNAC (31420), in the department Haute-Garonne.
Where to find the tax return of DOUBLE HELICE ?
The tax return of DOUBLE HELICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DOUBLE HELICE operate?
DOUBLE HELICE operates in the sector Activités des agences de presse (NAF code 63.91Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart