Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-01-01 (28 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: L'ISLE-JOURDAIN (32600), Gers
DOUAT BOIS SARL : revenue, balance sheet and financial ratios
DOUAT BOIS SARL is a French company
founded 28 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in L'ISLE-JOURDAIN (32600),
this company of category PME
shows in 2022 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DOUAT BOIS SARL (SIREN 419053731)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 173 155 €
N/C
1 649 400 €
1 216 732 €
1 137 315 €
1 074 428 €
937 733 €
Net income
117 757 €
150 545 €
139 009 €
141 686 €
111 892 €
50 153 €
26 554 €
11 332 €
18 837 €
EBITDA
N/C
N/C
194 333 €
N/C
152 849 €
70 350 €
32 812 €
12 202 €
24 688 €
Net margin
N/C
N/C
6.4%
N/C
6.8%
4.1%
2.3%
1.1%
2.0%
Revenue and income statement
In 2024, DOUAT BOIS SARL generates positive net income of 118 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 19 k€ -> 118 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
117 757 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.327%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.356%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.972
17.096
10.296
6.218
3.129
0.811
0.327
Financial autonomy
83.415
80.493
85.918
70.74
68.684
69.022
74.29
70.494
77.356
Repayment capacity
0.0
0.0
0.0
1.255
0.422
None
0.129
None
None
Cash flow / Revenue
2.566%
-0.109%
2.779%
4.883%
7.708%
None%
7.706%
None%
None%
Sector positioning
Debt ratio
0.332024
2022
2023
2024
Q1: 2.11
Med: 17.78
Q3: 57.25
Excellent
In 2024, the debt ratio of DOUAT BOIS SARL (0.33) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
77.36%2024
2022
2023
2024
Q1: 25.79%
Med: 46.44%
Q3: 64.03%
Excellent+8 pts over 3 years
In 2024, the financial autonomy of DOUAT BOIS SARL (77.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.13 years2022
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 2.15 years
Good
In 2022, the repayment capacity of DOUAT BOIS SARL (0.13) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 454.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
454.731
Liquidity indicators evolution DOUAT BOIS SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
555.059
475.572
658.889
555.111
355.59
360.877
430.91
401.853
454.731
Interest coverage
0.0
0.0
0.0
0.536
0.296
None
0.111
None
None
Sector positioning
Liquidity ratio
454.732024
2022
2023
2024
Q1: 160.67
Med: 234.81
Q3: 352.8
Excellent
In 2024, the liquidity ratio of DOUAT BOIS SARL (454.73) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.11x2022
2022
Q1: 0.0x
Med: 0.84x
Q3: 3.66x
Average
In 2022, the interest coverage of DOUAT BOIS SARL (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DOUAT BOIS SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
183 542 €
218 893 €
223 187 €
227 967 €
240 252 €
0 €
449 343 €
0 €
0 €
Inventory turnover (days)
62
60
61
66
53
0
69
0
0
Customer payment term (days)
25
27
19
20
14
95
22
0
0
Supplier payment term (days)
14
10
9
13
27
157
15
0
0
Positioning of DOUAT BOIS SARL in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 85 183€ to 1 301 272€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
85k€214k€1301k€
214 753 €Range: 85 183€ - 1 301 272€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare DOUAT BOIS SARL with other companies in the same sector:
Yes, DOUAT BOIS SARL generated a net profit of 118 k€ in 2024.
Where is the headquarters of DOUAT BOIS SARL ?
The headquarters of DOUAT BOIS SARL is located in L'ISLE-JOURDAIN (32600), in the department Gers.
Where to find the tax return of DOUAT BOIS SARL ?
The tax return of DOUAT BOIS SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DOUAT BOIS SARL operate?
DOUAT BOIS SARL operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart