Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-01-19 (15 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PARIS (75009), Paris
DOUAI-MANSART : revenue, balance sheet and financial ratios
DOUAI-MANSART is a French company
founded 15 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS (75009),
this company of category PME
shows in 2023 a revenue of 156 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DOUAI-MANSART (SIREN 529858474)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
156 000 €
91 000 €
78 000 €
143 000 €
156 000 €
158 000 €
154 000 €
247 215 €
Net income
75 335 €
73 712 €
27 344 €
16 890 €
79 888 €
104 116 €
88 822 €
92 850 €
100 559 €
EBITDA
N/C
37 697 €
-7 805 €
-18 316 €
42 941 €
61 307 €
68 850 €
70 458 €
162 125 €
Net margin
N/C
47.3%
30.0%
21.7%
55.9%
66.7%
56.2%
60.3%
40.7%
Revenue and income statement
In 2024, DOUAI-MANSART generates positive net income of 75 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 101 k€ -> 75 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
75 335 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 87%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.34%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
87.449%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
0.0
49.126
18.295
14.868
34.314
30.956
11.755
9.462
9.34
Financial autonomy
50.474
64.097
77.431
83.04
67.987
72.529
83.763
86.356
87.449
Repayment capacity
0.0
6.084
3.623
3.148
15.254
-9.084
-6.387
4.59
None
Cash flow / Revenue
47.583%
19.905%
14.973%
17.337%
10.264%
-28.16%
-14.089%
11.283%
None%
Sector positioning
Debt ratio
9.342024
2021
2023
2024
Q1: -20.62
Med: 5.98
Q3: 146.83
Average
In 2024, the debt ratio of DOUAI-MANSART (9.34) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
87.45%2024
2021
2023
2024
Q1: 0.04%
Med: 27.47%
Q3: 73.82%
Excellent
In 2024, the financial autonomy of DOUAI-MANSART (87.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
4.59 years2023
2021
2023
Q1: -0.3 years
Med: 0.44 years
Q3: 10.33 years
Average+36 pts over 2 years
In 2023, the repayment capacity of DOUAI-MANSART (4.59) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 862.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
862.357
Liquidity indicators evolution DOUAI-MANSART
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
138.093
245.974
115.36
423.544
96.012
204.533
96.996
508.712
862.357
Interest coverage
3.08
5.495
3.708
0.936
1.954
-2.107
-0.628
3.151
None
Sector positioning
Liquidity ratio
862.362024
2021
2023
2024
Q1: 83.33
Med: 307.99
Q3: 1318.25
Good+37 pts over 3 years
In 2024, the liquidity ratio of DOUAI-MANSART (862.36) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.15x2023
2021
2023
Q1: 0.0x
Med: 0.0x
Q3: 16.98x
Good+30 pts over 2 years
In 2023, the interest coverage of DOUAI-MANSART (3.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DOUAI-MANSART
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
19 485 €
57 752 €
10 275 €
118 689 €
-5 812 €
48 716 €
28 340 €
257 178 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
2
19
26
1
0
0
Supplier payment term (days)
43
71
53
52
52
124
94
97
0
Positioning of DOUAI-MANSART in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of DOUAI-MANSART is estimated at
513 357 €
(range 154 350€ - 931 398€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
154k€513k€931k€
513 357 €Range: 154 350€ - 931 398€
NAF 5 année 2024
Valuation method used
Net Income Multiple
75 335 €
×
6.8x
=513 358 €
Range: 154 350€ - 931 399€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare DOUAI-MANSART with other companies in the same sector:
Yes, DOUAI-MANSART generated a net profit of 75 k€ in 2024.
Where is the headquarters of DOUAI-MANSART ?
The headquarters of DOUAI-MANSART is located in PARIS (75009), in the department Paris.
Where to find the tax return of DOUAI-MANSART ?
The tax return of DOUAI-MANSART is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DOUAI-MANSART operate?
DOUAI-MANSART operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart