Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-01-01 (14 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: LACHAPELLE-SOUS-AUBENAS (07200), Ardeche
DOS SANTOS TORRES - MACONNERIE GENERALE : revenue, balance sheet and financial ratios
DOS SANTOS TORRES - MACONNERIE GENERALE is a French company
founded 14 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in LACHAPELLE-SOUS-AUBENAS (07200),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DOS SANTOS TORRES - MACONNERIE GENERALE (SIREN 751556903)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 125 041 €
1 219 538 €
1 369 357 €
1 017 365 €
904 427 €
1 105 850 €
Net income
9 034 €
34 158 €
29 569 €
6 655 €
25 797 €
162 €
-49 929 €
1 171 €
EBITDA
N/C
N/C
103 598 €
14 650 €
60 017 €
15 151 €
-28 771 €
25 938 €
Net margin
N/C
N/C
2.6%
0.5%
1.9%
0.0%
-5.5%
0.1%
Revenue and income statement
In 2024, DOS SANTOS TORRES - MACONNERIE GENERALE generates positive net income of 9 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 1 k€ -> 9 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 034 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 125%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
125.25%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.056%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DOS SANTOS TORRES - MACONNERIE GENERALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
156.402
806.246
576.919
80.845
654.294
398.995
223.649
125.25
Financial autonomy
17.214
5.318
5.746
10.944
8.787
14.102
22.116
24.056
Repayment capacity
3.572
-2.554
6.514
0.709
27.608
3.567
None
None
Cash flow / Revenue
2.112%
-3.562%
0.954%
3.886%
1.036%
8.689%
None%
None%
Sector positioning
Debt ratio
125.252024
2022
2023
2024
Q1: 1.24
Med: 17.23
Q3: 51.1
Average
In 2024, the debt ratio of DOS SANTOS TORRES - MACON... (125.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.06%2024
2022
2023
2024
Q1: 11.28%
Med: 33.49%
Q3: 54.22%
Average+8 pts over 3 years
In 2024, the financial autonomy of DOS SANTOS TORRES - MACON... (24.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.57 years2022
2022
Q1: 0.0 years
Med: 0.2 years
Q3: 1.6 years
Average
In 2022, the repayment capacity of DOS SANTOS TORRES - MACON... (3.57) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 194.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
194.325
Liquidity indicators evolution DOS SANTOS TORRES - MACONNERIE GENERALE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
119.848
105.461
96.325
99.376
239.156
246.504
249.986
194.325
Interest coverage
5.856
-18.31
27.642
6.468
9.577
1.999
None
None
Sector positioning
Liquidity ratio
194.322024
2022
2023
2024
Q1: 139.03
Med: 197.62
Q3: 307.13
Average-17 pts over 3 years
In 2024, the liquidity ratio of DOS SANTOS TORRES - MACON... (194.32) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.0x2022
2022
Q1: 0.0x
Med: 0.15x
Q3: 2.0x
Excellent
In 2022, the interest coverage of DOS SANTOS TORRES - MACON... (2.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DOS SANTOS TORRES - MACONNERIE GENERALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
220 661 €
234 039 €
181 589 €
188 602 €
72 233 €
164 616 €
0 €
0 €
Inventory turnover (days)
7
9
11
6
7
22
0
0
Customer payment term (days)
62
69
55
55
39
44
0
0
Supplier payment term (days)
77
87
76
90
45
58
0
0
Positioning of DOS SANTOS TORRES - MACONNERIE GENERALE in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 23 267€ to 77 030€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
23k€42k€77k€
42 260 €Range: 23 267€ - 77 030€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare DOS SANTOS TORRES - MACONNERIE GENERALE with other companies in the same sector:
Frequently asked questions about DOS SANTOS TORRES - MACONNERIE GENERALE
What is the revenue of DOS SANTOS TORRES - MACONNERIE GENERALE ?
The revenue of DOS SANTOS TORRES - MACONNERIE GENERALE in 2022 is 1.1 M€.
Is DOS SANTOS TORRES - MACONNERIE GENERALE profitable?
Yes, DOS SANTOS TORRES - MACONNERIE GENERALE generated a net profit of 9 k€ in 2024.
Where is the headquarters of DOS SANTOS TORRES - MACONNERIE GENERALE ?
The headquarters of DOS SANTOS TORRES - MACONNERIE GENERALE is located in LACHAPELLE-SOUS-AUBENAS (07200), in the department Ardeche.
Where to find the tax return of DOS SANTOS TORRES - MACONNERIE GENERALE ?
The tax return of DOS SANTOS TORRES - MACONNERIE GENERALE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DOS SANTOS TORRES - MACONNERIE GENERALE operate?
DOS SANTOS TORRES - MACONNERIE GENERALE operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart