Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

DORURE DE LA PRAIRIE : revenue, balance sheet and financial ratios

DORURE DE LA PRAIRIE is a French company founded 26 years ago, specialized in the sector Reliure et activités connexes. Based in VILLEBON-SUR-YVETTE (91140), this company of category PME shows in 2018 a revenue of 2.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - DORURE DE LA PRAIRIE (SIREN 428229777)
Indicator 2021 2020 2019 2018
Revenue N/C N/C N/C 1 962 607 €
Net income 463 165 € 231 052 € 295 741 € 300 340 €
EBITDA N/C N/C N/C 451 023 €
Net margin N/C N/C N/C 15.3%

Revenue and income statement

In 2021, DORURE DE LA PRAIRIE generates positive net income of 463 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2021: 300 k€ -> 463 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

463 165 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

7.857%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

50.698%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

16.5%

Solvency indicators evolution
DORURE DE LA PRAIRIE

Sector positioning

Debt ratio
7.86 2021
2019
2020
2021
Q1: 0.0
Med: 26.76
Q3: 69.68
Good -10 pts over 3 years

In 2021, the debt ratio of DORURE DE LA PRAIRIE (7.86) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
50.7% 2021
2019
2020
2021
Q1: 0.63%
Med: 27.09%
Q3: 51.62%
Good +13 pts over 3 years

In 2021, the financial autonomy of DORURE DE LA PRAIRIE (50.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 210.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

210.835

Liquidity indicators evolution
DORURE DE LA PRAIRIE

Sector positioning

Liquidity ratio
210.84 2021
2019
2020
2021
Q1: 93.31
Med: 201.25
Q3: 335.6
Good

In 2021, the liquidity ratio of DORURE DE LA PRAIRIE (210.84) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 556 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 559 days. Favorable situation: supplier credit is longer than customer credit by 3 days.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

556 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

559 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
DORURE DE LA PRAIRIE

Positioning of DORURE DE LA PRAIRIE in its sector

Comparison with sector Reliure et activités connexes

Valuation estimate

Based on 103 transactions of similar company sales (all years), the value of DORURE DE LA PRAIRIE is estimated at 2 024 792 € (range 923 586€ - 5 957 661€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2021
103 transactions
923k€ 2024k€ 5957k€
2 024 792 € Range: 923 586€ - 5 957 661€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
463 165 € × 4.4x = 2 024 793 €
Range: 923 586€ - 5 957 662€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Reliure et activités connexes)

Compare DORURE DE LA PRAIRIE with other companies in the same sector:

Frequently asked questions about DORURE DE LA PRAIRIE

What is the revenue of DORURE DE LA PRAIRIE ?

The revenue of DORURE DE LA PRAIRIE in 2018 is 2.0 M€.

Is DORURE DE LA PRAIRIE profitable?

Yes, DORURE DE LA PRAIRIE generated a net profit of 463 k€ in 2021.

Where is the headquarters of DORURE DE LA PRAIRIE ?

The headquarters of DORURE DE LA PRAIRIE is located in VILLEBON-SUR-YVETTE (91140), in the department Essonne.

Where to find the tax return of DORURE DE LA PRAIRIE ?

The tax return of DORURE DE LA PRAIRIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DORURE DE LA PRAIRIE operate?

DORURE DE LA PRAIRIE operates in the sector Reliure et activités connexes (NAF code 18.14Z). See the 'Sector positioning' section above to compare the company with its competitors.