Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-10-01 (18 years)Status: ActiveBusiness sector: Fabrication d’articles de joaillerie et bijouterieLocation: MANOSQUE (04100), Alpes-de-Haute-Provence
D'OR ET D'ARGENT : revenue, balance sheet and financial ratios
D'OR ET D'ARGENT is a French company
founded 18 years ago,
specialized in the sector Fabrication d’articles de joaillerie et bijouterie.
Based in MANOSQUE (04100),
this company of category PME
shows in 2018 a revenue of 627 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - D'OR ET D'ARGENT (SIREN 501277180)
Indicator
2020
2019
2018
2017
2016
Revenue
N/C
N/C
626 996 €
667 350 €
586 019 €
Net income
0 €
0 €
103 561 €
87 984 €
49 908 €
EBITDA
N/C
N/C
183 179 €
184 174 €
78 834 €
Net margin
N/C
N/C
16.5%
13.2%
8.5%
Revenue and income statement
In 2020, D'OR ET D'ARGENT records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2018: 50 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.7%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.159%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
43.957
43.056
33.996
23.363
25.7
Financial autonomy
22.927
24.644
21.688
16.086
18.159
Repayment capacity
1.412
0.804
0.542
None
None
Cash flow / Revenue
16.264%
25.449%
33.515%
None%
None%
Sector positioning
Debt ratio
25.72020
2018
2019
2020
Q1: 0.82
Med: 27.11
Q3: 111.13
Good-6 pts over 3 years
In 2020, the debt ratio of D'OR ET D'ARGENT (25.70) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
18.16%2020
2018
2019
2020
Q1: 13.55%
Med: 38.92%
Q3: 66.42%
Average
In 2020, the financial autonomy of D'OR ET D'ARGENT (18.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.54 years2018
2018
Q1: -0.0 years
Med: 0.0 years
Q3: 1.25 years
Average
In 2018, the repayment capacity of D'OR ET D'ARGENT (0.54) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 459.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
459.175
Liquidity indicators evolution D'OR ET D'ARGENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
297.097
351.321
400.103
370.043
459.175
Interest coverage
4.587
2.078
1.693
None
None
Sector positioning
Liquidity ratio
459.182020
2018
2019
2020
Q1: 144.74
Med: 287.75
Q3: 527.35
Good
In 2020, the liquidity ratio of D'OR ET D'ARGENT (459.18) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.69x2018
2018
Q1: 0.0x
Med: 0.0x
Q3: 3.32x
Good
In 2018, the interest coverage of D'OR ET D'ARGENT (1.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution D'OR ET D'ARGENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
281 869 €
392 789 €
493 640 €
0 €
0 €
Inventory turnover (days)
246
302
397
0
0
Customer payment term (days)
3
1
1
0
0
Supplier payment term (days)
64
47
48
0
0
Positioning of D'OR ET D'ARGENT in its sector
Comparison with sector Fabrication d’articles de joaillerie et bijouterie
Similar companies (Fabrication d’articles de joaillerie et bijouterie)
Compare D'OR ET D'ARGENT with other companies in the same sector:
The revenue of D'OR ET D'ARGENT in 2018 is 627 k€.
Is D'OR ET D'ARGENT profitable?
Yes, D'OR ET D'ARGENT generated a net profit of 104 k€ in 2018.
Where is the headquarters of D'OR ET D'ARGENT ?
The headquarters of D'OR ET D'ARGENT is located in MANOSQUE (04100), in the department Alpes-de-Haute-Provence.
Where to find the tax return of D'OR ET D'ARGENT ?
The tax return of D'OR ET D'ARGENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does D'OR ET D'ARGENT operate?
D'OR ET D'ARGENT operates in the sector Fabrication d’articles de joaillerie et bijouterie (NAF code 32.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart