SIREN : 504161902
DON'T NOD ENTERTAINMENT is a French company founded 18 years ago, specialized in the sector Édition de jeux électroniques. Based in PARIS (75019), this company of category ETI shows in 2024 a revenue of 3.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 550 993 € | 5 434 316 € | 7 176 972 € | 10 583 161 € | 13 505 550 € | 14 118 517 € | 14 306 188 € | 8 891 000 € | 7 839 753 € |
| Net income | -64 081 813 € | -15 025 612 € | 1 872 834 € | -2 939 628 € | 1 497 137 € | -2 532 573 € | 532 367 € | -1 235 000 € | 745 549 € |
| EBITDA | -9 480 248 € | -4 397 990 € | -2 654 998 € | 2 590 956 € | 583 865 € | -1 115 795 € | -205 772 € | -4 135 000 € | 1 624 896 € |
| Net margin | -1804.6% | -276.5% | 26.1% | -27.8% | 11.1% | -17.9% | 3.7% | -13.9% | 9.5% |
In 2024, DON'T NOD ENTERTAINMENT achieves revenue of 3.6 M€. Revenue is declining over the period 2016-2024 (CAGR: -9.4%). Significant drop of -35% vs 2023. After deducting consumption (0 €), gross margin stands at 3.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -9.5 M€, representing -267.0% of revenue. Warning negative scissor effect: despite revenue change (-35%), EBITDA varies by -116%, reducing margin by 186.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -64.1 M€ (-1804.6% of revenue), which will impact equity.
3 550 993 €
3 550 993 €
-9 480 248 €
-47 179 063 €
-64 081 813 €
-267.0%
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 82%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
2.27%
82.481%
-227.402%
-0.152
30.1%
In 2024, the debt ratio of DON'T NOD ENTERTAINMENT (2.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of DON'T NOD ENTERTAINMENT (82.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of DON'T NOD ENTERTAINMENT (-0.15) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 633.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
633.453
-5.719
In 2024, the liquidity ratio of DON'T NOD ENTERTAINMENT (633.45) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2024, the interest coverage of DON'T NOD ENTERTAINMENT (-5.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 88 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 54 days. The gap of 34 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 391 days of revenue, i.e. 3.9 M€ to permanently finance.
3 859 219 €
88 j
54 j
0 j
391 j
Based on 103 transactions of similar company sales (all years), the value of DON'T NOD ENTERTAINMENT is estimated at 883 600 € (range 390 336€ - 1 944 652€). The price/revenue ratio is 0.25x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Only this financial indicator is available for this company.
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare DON'T NOD ENTERTAINMENT with other companies in the same sector:
Voir toutes les statistiques du secteur Édition de jeux électroniques
The revenue of DON'T NOD ENTERTAINMENT in 2024 is 3.6 M€.
DON'T NOD ENTERTAINMENT recorded a net loss in 2024.
The headquarters of DON'T NOD ENTERTAINMENT is located in PARIS (75019), in the department Paris.
The tax return of DON'T NOD ENTERTAINMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
DON'T NOD ENTERTAINMENT operates in the sector Édition de jeux électroniques (NAF code 58.21Z). See the 'Sector positioning' section above to compare the company with its competitors.