DONG FANG MING ZHU : revenue, balance sheet and financial ratios

DONG FANG MING ZHU is a French company founded 8 years ago, specialized in the sector Restauration traditionnelle. Based in LIMOGES (87280), this company of category PME shows in 2021 a revenue of 380 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - DONG FANG MING ZHU (SIREN 834601734)
Indicator 2023 2021 2020 2019 2018
Revenue N/C 380 231 € N/C 804 731 € 755 390 €
Net income 48 117 € 108 674 € -11 807 € 54 178 € -990 €
EBITDA N/C 120 011 € N/C 54 577 € -28 111 €
Net margin N/C 28.6% N/C 6.7% -0.1%

Revenue and income statement

In 2023, DONG FANG MING ZHU generates positive net income of 48 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

48 117 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 77%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

76.724%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

49.623%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

46.0%

Solvency indicators evolution
DONG FANG MING ZHU

Sector positioning

Debt ratio
76.72 2023
2020
2021
2023
Q1: 0.2
Med: 35.0
Q3: 128.41
Average -14 pts over 3 years

In 2023, the debt ratio of DONG FANG MING ZHU (76.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
49.62% 2023
2020
2021
2023
Q1: 5.35%
Med: 29.08%
Q3: 53.84%
Good +46 pts over 3 years

In 2023, the financial autonomy of DONG FANG MING ZHU (49.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
3.89 years 2021
2021
Q1: 0.0 years
Med: 0.73 years
Q3: 3.07 years
Average

In 2021, the repayment capacity of DONG FANG MING ZHU (3.89) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 168.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

168.365

Liquidity indicators evolution
DONG FANG MING ZHU

Sector positioning

Liquidity ratio
168.37 2023
2020
2021
2023
Q1: 66.83
Med: 137.52
Q3: 259.63
Good -19 pts over 3 years

In 2023, the liquidity ratio of DONG FANG MING ZHU (168.37) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
1.74x 2021
2021
Q1: 0.0x
Med: 0.46x
Q3: 3.34x
Good

In 2021, the interest coverage of DONG FANG MING ZHU (1.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 136 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 263 days. Excellent situation: suppliers finance 127 days of the operating cycle (retail model).

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

136 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

263 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
DONG FANG MING ZHU

Positioning of DONG FANG MING ZHU in its sector

Comparison with sector Restauration traditionnelle

Valuation estimate

Based on 689 transactions of similar company sales in 2023, the value of DONG FANG MING ZHU is estimated at 325 923 € (range 148 161€ - 781 208€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
689 transactions
148k€ 325k€ 781k€
325 923 € Range: 148 161€ - 781 208€
NAF 5 année 2023

Valuation method used

Net Income Multiple
48 117 € × 6.8x = 325 924 €
Range: 148 161€ - 781 209€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 689 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Restauration traditionnelle)

Compare DONG FANG MING ZHU with other companies in the same sector:

Frequently asked questions about DONG FANG MING ZHU

What is the revenue of DONG FANG MING ZHU ?

The revenue of DONG FANG MING ZHU in 2021 is 380 k€.

Is DONG FANG MING ZHU profitable?

Yes, DONG FANG MING ZHU generated a net profit of 48 k€ in 2023.

Where is the headquarters of DONG FANG MING ZHU ?

The headquarters of DONG FANG MING ZHU is located in LIMOGES (87280), in the department Haute-Vienne.

Where to find the tax return of DONG FANG MING ZHU ?

The tax return of DONG FANG MING ZHU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DONG FANG MING ZHU operate?

DONG FANG MING ZHU operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.