DONATINI CLINI SPA NATURE is a French company
founded 17 years ago,
specialized in the sector Entretien corporel.
Based in CORMONTREUIL (51350),
this company of category PME
shows in 2025 a revenue of 151 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DONATINI CLINI SPA NATURE (SIREN 509265971)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
151 098 €
157 689 €
167 744 €
67 739 €
39 359 €
80 000 €
90 058 €
80 000 €
N/C
Net income
102 181 €
109 838 €
111 489 €
32 192 €
20 436 €
35 546 €
27 599 €
28 628 €
121 094 €
EBITDA
131 721 €
137 489 €
142 985 €
49 516 €
22 178 €
41 910 €
32 824 €
33 680 €
-3 073 €
Net margin
67.6%
69.7%
66.5%
47.5%
51.9%
44.4%
30.6%
35.8%
N/C
Revenue and income statement
In 2025, DONATINI CLINI SPA NATURE achieves revenue of 151 k€. Over the period 2018-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +9.5%. Slight decline of -4% vs 2024. After deducting consumption (12 k€), gross margin stands at 139 k€, i.e. a rate of 92%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 132 k€, representing 87.2% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 102 k€, i.e. 67.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
151 098 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
139 278 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
131 721 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
131 721 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
102 181 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
87.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 67.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.148%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
67.626%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
64.752
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
43.991
47.326
48.103
51.644
54.134
55.053
59.112
68.385
68.148
Repayment capacity
-2.184
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
None%
35.785%
30.646%
44.432%
51.922%
47.524%
66.464%
69.655%
67.626%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: -8.01
Med: 0.0
Q3: 47.61
Good
In 2025, the debt ratio of DONATINI CLINI SPA NATURE (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
68.15%2025
2023
2024
2025
Q1: 0.0%
Med: 11.57%
Q3: 40.99%
Excellent+9 pts over 3 years
In 2025, the financial autonomy of DONATINI CLINI SPA NATURE (68.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 2.08 years
Excellent
In 2025, the repayment capacity of DONATINI CLINI SPA NATURE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 313.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
313.944
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
363.313
189.838
192.681
206.791
218.019
222.48
244.565
316.3
313.944
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
313.942025
2023
2024
2025
Q1: 51.05
Med: 115.15
Q3: 291.32
Excellent
In 2025, the liquidity ratio of DONATINI CLINI SPA NATURE (313.94) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 2.76x
Average
In 2025, the interest coverage of DONATINI CLINI SPA NATURE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1628 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1186 days. The gap of 442 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 1398 days of revenue, i.e. 587 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
586 936 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1628 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1186 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1398 j
WCR and payment terms evolution DONATINI CLINI SPA NATURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
119 105 €
170 748 €
205 744 €
171 492 €
166 410 €
294 599 €
416 674 €
586 936 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
1010
1165
1481
3031
1797
1005
1268
1628
Supplier payment term (days)
5347
364
294
477
80
80
300
0
1186
Positioning of DONATINI CLINI SPA NATURE in its sector
Comparison with sector Entretien corporel
Valuation estimate
Based on 77 transactions of similar company sales
(all years),
the value of DONATINI CLINI SPA NATURE is estimated at
477 918 €
(range 245 702€ - 1 127 205€).
With an EBITDA of 131 721€, the sector multiple of 5.4x is applied.
The price/revenue ratio is 0.53x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
77 tx
245k€477k€1127k€
477 918 €Range: 245 702€ - 1 127 205€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
131 721 €×5.4x
Estimation715 100 €
361 730€ - 1 335 974€
Revenue Multiple30%
151 098 €×0.53x
Estimation80 547 €
50 220€ - 114 230€
Net Income Multiple20%
102 181 €×4.7x
Estimation481 022 €
248 858€ - 2 124 747€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien corporel)
Compare DONATINI CLINI SPA NATURE with other companies in the same sector:
Frequently asked questions about DONATINI CLINI SPA NATURE
What is the revenue of DONATINI CLINI SPA NATURE ?
The revenue of DONATINI CLINI SPA NATURE in 2025 is 151 k€.
Is DONATINI CLINI SPA NATURE profitable?
Yes, DONATINI CLINI SPA NATURE generated a net profit of 102 k€ in 2025.
Where is the headquarters of DONATINI CLINI SPA NATURE ?
The headquarters of DONATINI CLINI SPA NATURE is located in CORMONTREUIL (51350), in the department Marne.
Where to find the tax return of DONATINI CLINI SPA NATURE ?
The tax return of DONATINI CLINI SPA NATURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DONATINI CLINI SPA NATURE operate?
DONATINI CLINI SPA NATURE operates in the sector Entretien corporel (NAF code 96.04Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart