Employees: 41 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: GECreation date: 2011-03-23 (15 years)Status: ActiveBusiness sector: Gestion de fondsLocation: PARIS 14 (75014), Paris
DOMITYS NORD-OUEST : revenue, balance sheet and financial ratios
DOMITYS NORD-OUEST is a French company
founded 15 years ago,
specialized in the sector Gestion de fonds.
Based in PARIS 14 (75014),
this company of category GE
shows in 2024 a revenue of 91.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DOMITYS NORD-OUEST (SIREN 531823698)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
91 105 227 €
83 302 002 €
71 547 066 €
62 006 060 €
53 769 562 €
47 263 492 €
38 396 369 €
34 993 120 €
26 142 143 €
Net income
-5 907 548 €
-9 861 927 €
-644 827 €
1 129 504 €
-1 596 828 €
-3 000 174 €
-8 498 248 €
-2 246 675 €
-6 180 206 €
EBITDA
-1 932 969 €
-5 024 632 €
-51 027 €
2 577 644 €
619 420 €
-1 169 613 €
-2 884 485 €
-591 645 €
-5 199 648 €
Net margin
-6.5%
-11.8%
-0.9%
1.8%
-3.0%
-6.3%
-22.1%
-6.4%
-23.6%
Revenue and income statement
In 2024, DOMITYS NORD-OUEST achieves revenue of 91.1 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +16.9%. Vs 2023: +9%. After deducting consumption (6.4 M€), gross margin stands at 84.7 M€, i.e. a rate of 93%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.9 M€, representing -2.1% of revenue. Positive scissor effect: EBITDA margin improves by +3.9 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -5.9 M€ (-6.5% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
91 105 227 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
84 699 601 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 932 969 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-4 383 195 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-5 907 548 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -119%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -52%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-119.412%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-51.694%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-4.869%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-4.074
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-251.341
-203.198
-148.423
-98.548
-88.591
-103.548
600.155
-102.376
-119.412
Financial autonomy
-35.035
-42.388
-45.887
-66.041
-75.599
-46.736
1.977
-30.663
-51.694
Repayment capacity
-2.897
-12.47
-2.924
-5.591
-57.395
5.967
-19.084
-1.437
-4.074
Cash flow / Revenue
-21.587%
-4.076%
-9.58%
-3.82%
-0.34%
2.984%
-0.275%
-7.889%
-4.869%
Sector positioning
Debt ratio
-119.412024
2022
2023
2024
Q1: 0.0
Med: 8.3
Q3: 92.95
Excellent-50 pts over 3 years
In 2024, the debt ratio of DOMITYS NORD-OUEST (-119.41) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-51.69%2024
2022
2023
2024
Q1: 4.58%
Med: 48.37%
Q3: 87.3%
Average
In 2024, the financial autonomy of DOMITYS NORD-OUEST (-51.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-4.07 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.02 years
Excellent
In 2024, the repayment capacity of DOMITYS NORD-OUEST (-4.07) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 85.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
85.529
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-25.838
Liquidity indicators evolution DOMITYS NORD-OUEST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
143.199
116.971
101.077
79.437
67.885
96.718
94.639
75.268
85.529
Interest coverage
-2.158
-44.474
-9.031
-7.425
14.766
3.475
-78.905
-2.712
-25.838
Sector positioning
Liquidity ratio
85.532024
2022
2023
2024
Q1: 100.7
Med: 470.56
Q3: 3112.15
Average
In 2024, the liquidity ratio of DOMITYS NORD-OUEST (85.53) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-25.84x2024
2022
2023
2024
Q1: -71.27x
Med: 0.0x
Q3: 0.0x
Average+16 pts over 3 years
In 2024, the interest coverage of DOMITYS NORD-OUEST (-25.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 36 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 58 days. Favorable situation: supplier credit is longer than customer credit by 22 days. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 6 days of revenue, i.e. 1.5 M€ to permanently finance. Notable WCR improvement over the period (-73%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 500 503 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
36 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
58 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
6 j
WCR and payment terms evolution DOMITYS NORD-OUEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
5 659 251 €
4 915 134 €
2 425 499 €
-952 359 €
86 031 €
-856 924 €
2 610 037 €
-402 349 €
1 500 503 €
Inventory turnover (days)
1
1
1
2
1
2
1
1
1
Customer payment term (days)
87
56
36
35
32
42
40
37
36
Supplier payment term (days)
69
86
69
67
74
69
77
70
58
Positioning of DOMITYS NORD-OUEST in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of DOMITYS NORD-OUEST is estimated at
27 733 706 €
(range 14 350 004€ - 77 221 511€).
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
14350k€27733k€77221k€
27 733 706 €Range: 14 350 004€ - 77 221 511€
NAF 5 année 2024
Valuation method used
Revenue Multiple
91 105 227 €
×
0.30x
=27 733 707 €
Range: 14 350 004€ - 77 221 512€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare DOMITYS NORD-OUEST with other companies in the same sector:
Frequently asked questions about DOMITYS NORD-OUEST
What is the revenue of DOMITYS NORD-OUEST ?
The revenue of DOMITYS NORD-OUEST in 2024 is 91.1 M€.
Is DOMITYS NORD-OUEST profitable?
DOMITYS NORD-OUEST recorded a net loss in 2024.
Where is the headquarters of DOMITYS NORD-OUEST ?
The headquarters of DOMITYS NORD-OUEST is located in PARIS 14 (75014), in the department Paris.
Where to find the tax return of DOMITYS NORD-OUEST ?
The tax return of DOMITYS NORD-OUEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DOMITYS NORD-OUEST operate?
DOMITYS NORD-OUEST operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart