Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: GECreation date: 2014-12-22 (11 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PARIS 14 (75014), Paris
DOMITYS GESTION IMMOBILIERE : revenue, balance sheet and financial ratios
DOMITYS GESTION IMMOBILIERE is a French company
founded 11 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS 14 (75014),
this company of category GE
shows in 2024 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DOMITYS GESTION IMMOBILIERE (SIREN 808829535)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 698 942 €
2 030 078 €
1 577 646 €
756 883 €
572 891 €
536 524 €
280 547 €
160 663 €
237 614 €
Net income
-1 213 753 €
-372 414 €
278 191 €
-54 976 €
-141 373 €
34 763 €
-101 799 €
-5 520 €
8 437 €
EBITDA
-1 202 517 €
-306 627 €
329 122 €
-54 129 €
-126 553 €
35 748 €
-105 296 €
-3 792 €
8 436 €
Net margin
-71.4%
-18.3%
17.6%
-7.3%
-24.7%
6.5%
-36.3%
-3.4%
3.6%
Revenue and income statement
In 2024, DOMITYS GESTION IMMOBILIERE achieves revenue of 1.7 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +27.9%. Significant drop of -16% vs 2023. After deducting consumption (326 €), gross margin stands at 1.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.2 M€, representing -70.8% of revenue. Warning negative scissor effect: despite revenue change (-16%), EBITDA varies by -292%, reducing margin by 55.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.2 M€ (-71.4% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 698 942 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 698 616 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 202 517 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 215 488 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 213 753 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-70.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -58%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -85%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-57.653%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-85.205%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-70.564%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
22.0
679.317
-78.303
-200.178
-124.523
-66.459
11.093
38.654
-57.653
Financial autonomy
2.903
1.679
-22.276
-9.999
-39.503
-34.684
31.387
10.082
-85.205
Repayment capacity
0.0
-5.01
-0.752
3.626
-1.948
-3.135
0.177
-0.189
-0.512
Cash flow / Revenue
3.551%
-3.436%
-36.286%
6.479%
-22.798%
-7.263%
20.621%
-14.741%
-70.564%
Sector positioning
Debt ratio
-57.652024
2022
2023
2024
Q1: -20.62
Med: 5.98
Q3: 146.83
Excellent-25 pts over 3 years
In 2024, the debt ratio of DOMITYS GESTION IMMOBILIERE (-57.65) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-85.2%2024
2022
2023
2024
Q1: 0.04%
Med: 27.47%
Q3: 73.82%
Average-20 pts over 3 years
In 2024, the financial autonomy of DOMITYS GESTION IMMOBILIERE (-85.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.51 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.65 years
Q3: 10.57 years
Excellent-7 pts over 3 years
In 2024, the repayment capacity of DOMITYS GESTION IMMOBILIERE (-0.51) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 83.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
83.707
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
102.99
109.634
95.39
111.131
110.726
89.579
162.722
124.874
83.707
Interest coverage
0.0
-1.53
-0.69
3.388
-1.115
-2.804
0.25
-0.148
-0.007
Sector positioning
Liquidity ratio
83.712024
2022
2023
2024
Q1: 83.33
Med: 307.99
Q3: 1318.25
Average-10 pts over 3 years
In 2024, the liquidity ratio of DOMITYS GESTION IMMOBILIERE (83.71) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.01x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.04x
Average-26 pts over 3 years
In 2024, the interest coverage of DOMITYS GESTION IMMOBILIERE (-0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 142 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 109 days. The gap of 33 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-24 days): operations structurally generate cash. Notable WCR improvement over the period (-140%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-113 880 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
142 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
109 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-24 j
WCR and payment terms evolution DOMITYS GESTION IMMOBILIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
282 739 €
189 124 €
188 000 €
348 285 €
339 455 €
343 875 €
300 242 €
738 948 €
-113 880 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
360
340
230
204
135
120
170
73
142
Supplier payment term (days)
426
327
291
287
181
261
81
130
109
Positioning of DOMITYS GESTION IMMOBILIERE in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of DOMITYS GESTION IMMOBILIERE is estimated at
1 370 413 €
(range 523 678€ - 2 555 486€).
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
523k€1370k€2555k€
1 370 413 €Range: 523 678€ - 2 555 486€
NAF 5 année 2024
Valuation method used
Revenue Multiple
1 698 942 €
×
0.81x
=1 370 413 €
Range: 523 679€ - 2 555 486€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare DOMITYS GESTION IMMOBILIERE with other companies in the same sector:
Frequently asked questions about DOMITYS GESTION IMMOBILIERE
What is the revenue of DOMITYS GESTION IMMOBILIERE ?
The revenue of DOMITYS GESTION IMMOBILIERE in 2024 is 1.7 M€.
Is DOMITYS GESTION IMMOBILIERE profitable?
DOMITYS GESTION IMMOBILIERE recorded a net loss in 2024.
Where is the headquarters of DOMITYS GESTION IMMOBILIERE ?
The headquarters of DOMITYS GESTION IMMOBILIERE is located in PARIS 14 (75014), in the department Paris.
Where to find the tax return of DOMITYS GESTION IMMOBILIERE ?
The tax return of DOMITYS GESTION IMMOBILIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DOMITYS GESTION IMMOBILIERE operate?
DOMITYS GESTION IMMOBILIERE operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart