Employees: 41 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: GECreation date: 2004-04-01 (22 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: PARIS 14 (75014), Paris
DOMITYS CENTRE-OUEST : revenue, balance sheet and financial ratios
DOMITYS CENTRE-OUEST is a French company
founded 22 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in PARIS 14 (75014),
this company of category GE
shows in 2024 a revenue of 69.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DOMITYS CENTRE-OUEST (SIREN 452414774)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
69 798 010 €
65 664 226 €
60 890 291 €
54 653 063 €
49 578 548 €
43 983 590 €
38 077 743 €
33 495 998 €
30 035 016 €
Net income
-5 231 463 €
-6 944 322 €
-3 357 833 €
-2 835 788 €
-3 928 939 €
-4 446 126 €
-4 584 388 €
-1 878 903 €
-1 435 543 €
EBITDA
-1 044 508 €
-2 754 935 €
-2 484 128 €
-1 469 488 €
-2 005 672 €
-2 956 232 €
-1 315 476 €
-702 460 €
-311 037 €
Net margin
-7.5%
-10.6%
-5.5%
-5.2%
-7.9%
-10.1%
-12.0%
-5.6%
-4.8%
Revenue and income statement
In 2024, DOMITYS CENTRE-OUEST achieves revenue of 69.8 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +11.1%. Vs 2023: +6%. After deducting consumption (5.0 M€), gross margin stands at 64.8 M€, i.e. a rate of 93%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.0 M€, representing -1.5% of revenue. Positive scissor effect: EBITDA margin improves by +2.7 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -5.2 M€ (-7.5% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
69 798 010 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
64 816 070 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 044 508 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 244 002 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-5 231 463 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -241%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-241.346%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-17.342%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-5.633%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-3.162
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-466.589
-250.695
-131.41
-95.237
-93.247
-182.292
-201.343
-150.842
-241.346
Financial autonomy
-11.203
-21.347
-19.332
-42.214
-18.796
-11.502
-22.432
-43.388
-17.342
Repayment capacity
-10.622
-6.766
-2.331
-2.049
-1.198
-2.422
-4.625
-4.397
-3.162
Cash flow / Revenue
-2.509%
-3.976%
-4.706%
-8.05%
-5.573%
-3.558%
-4.225%
-6.738%
-5.633%
Sector positioning
Debt ratio
-241.352024
2022
2023
2024
Q1: 0.0
Med: 10.26
Q3: 67.95
Excellent
In 2024, the debt ratio of DOMITYS CENTRE-OUEST (-241.35) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-17.34%2024
2022
2023
2024
Q1: 3.12%
Med: 14.32%
Q3: 43.61%
Average
In 2024, the financial autonomy of DOMITYS CENTRE-OUEST (-17.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-3.16 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.18 years
Q3: 4.28 years
Excellent
In 2024, the repayment capacity of DOMITYS CENTRE-OUEST (-3.16) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 89.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
89.917
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
95.562
79.202
64.308
55.7
56.452
72.405
77.9
79.367
89.917
Interest coverage
-24.217
-20.181
-9.16
-1.087
-4.31
-2.136
-4.079
-21.473
-95.438
Sector positioning
Liquidity ratio
89.922024
2022
2023
2024
Q1: 100.01
Med: 116.56
Q3: 409.44
Watch
In 2024, the liquidity ratio of DOMITYS CENTRE-OUEST (89.92) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-95.44x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 7.78x
Average
In 2024, the interest coverage of DOMITYS CENTRE-OUEST (-95.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 43 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 64 days. Favorable situation: supplier credit is longer than customer credit by 21 days. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 9 days of revenue, i.e. 1.8 M€ to permanently finance. Over 2016-2024, WCR increased by +38%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 770 776 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
43 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
64 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
9 j
WCR and payment terms evolution DOMITYS CENTRE-OUEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 280 393 €
2 209 061 €
2 213 078 €
503 172 €
818 542 €
115 318 €
1 527 737 €
2 430 233 €
1 770 776 €
Inventory turnover (days)
1
1
1
2
2
2
1
1
1
Customer payment term (days)
42
39
38
33
35
37
42
37
43
Supplier payment term (days)
64
88
108
107
103
84
74
79
64
Positioning of DOMITYS CENTRE-OUEST in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of DOMITYS CENTRE-OUEST is estimated at
19 917 206 €
(range 9 600 155€ - 43 451 541€).
The price/revenue ratio is 0.29x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
277 transactions
9600k€19917k€43451k€
19 917 206 €Range: 9 600 155€ - 43 451 541€
NAF 5 all-time
Valuation method used
Revenue Multiple
69 798 010 €
×
0.29x
=19 917 207 €
Range: 9 600 156€ - 43 451 541€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare DOMITYS CENTRE-OUEST with other companies in the same sector:
Frequently asked questions about DOMITYS CENTRE-OUEST
What is the revenue of DOMITYS CENTRE-OUEST ?
The revenue of DOMITYS CENTRE-OUEST in 2024 is 69.8 M€.
Is DOMITYS CENTRE-OUEST profitable?
DOMITYS CENTRE-OUEST recorded a net loss in 2024.
Where is the headquarters of DOMITYS CENTRE-OUEST ?
The headquarters of DOMITYS CENTRE-OUEST is located in PARIS 14 (75014), in the department Paris.
Where to find the tax return of DOMITYS CENTRE-OUEST ?
The tax return of DOMITYS CENTRE-OUEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DOMITYS CENTRE-OUEST operate?
DOMITYS CENTRE-OUEST operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart