DOMINIQUE BERARD - CLAUDE ABELLI / IMMOBILIER : revenue, balance sheet and financial ratios
DOMINIQUE BERARD - CLAUDE ABELLI / IMMOBILIER is a French company
founded 35 years ago,
specialized in the sector Agences immobilières.
Based in BRIANCON (05100),
this company of category PME
shows in 2017 a revenue of 754 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DOMINIQUE BERARD - CLAUDE ABELLI / IMMOBILIER (SIREN 380993014)
Indicator
2025
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
754 186 €
925 103 €
Net income
103 402 €
169 332 €
95 711 €
81 216 €
5 190 €
7 208 €
7 857 €
50 103 €
-172 528 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
-54 098 €
-233 745 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
6.6%
-18.6%
Revenue and income statement
In 2025, DOMINIQUE BERARD - CLAUDE ABELLI / IMMOBILIER generates positive net income of 103 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
103 402 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.864%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.579%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DOMINIQUE BERARD - CLAUDE ABELLI / IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Debt ratio
23.205
10.306
12.805
112.274
115.819
62.219
51.783
2.435
6.864
Financial autonomy
60.085
58.411
43.832
26.43
26.138
31.317
36.369
47.153
54.579
Repayment capacity
-0.296
-1.599
None
None
None
None
None
None
None
Cash flow / Revenue
-21.212%
-4.808%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
6.862025
2022
2023
2025
Q1: 0.01
Med: 9.42
Q3: 52.77
Good-21 pts over 3 years
In 2025, the debt ratio of DOMINIQUE BERARD - CLAUDE... (6.86) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
54.58%2025
2022
2023
2025
Q1: 6.02%
Med: 32.55%
Q3: 60.91%
Good+16 pts over 3 years
In 2025, the financial autonomy of DOMINIQUE BERARD - CLAUDE... (54.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 215.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
215.729
Liquidity indicators evolution DOMINIQUE BERARD - CLAUDE ABELLI / IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Liquidity ratio
272.175
250.378
183.945
214.549
137.74
198.129
217.23
188.232
215.729
Interest coverage
-0.874
0.0
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
215.732025
2022
2023
2025
Q1: 108.17
Med: 191.05
Q3: 464.92
Good
In 2025, the liquidity ratio of DOMINIQUE BERARD - CLAUDE... (215.73) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DOMINIQUE BERARD - CLAUDE ABELLI / IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Operating WCR
1 059 918 €
1 080 696 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
263
374
0
0
0
0
0
0
0
Customer payment term (days)
51
57
0
0
0
0
0
0
0
Supplier payment term (days)
101
131
0
0
0
0
0
0
0
Positioning of DOMINIQUE BERARD - CLAUDE ABELLI / IMMOBILIER in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 55 transactions of similar company sales
in 2025,
the value of DOMINIQUE BERARD - CLAUDE ABELLI / IMMOBILIER is estimated at
198 676 €
(range 142 280€ - 359 937€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
55 tx
142k€198k€359k€
198 676 €Range: 142 280€ - 359 937€
NAF 5 année 2025
Valuation method used
Net Income Multiple
103 402 €
×
1.9x
=198 676 €
Range: 142 281€ - 359 937€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare DOMINIQUE BERARD - CLAUDE ABELLI / IMMOBILIER with other companies in the same sector:
Frequently asked questions about DOMINIQUE BERARD - CLAUDE ABELLI / IMMOBILIER
What is the revenue of DOMINIQUE BERARD - CLAUDE ABELLI / IMMOBILIER ?
The revenue of DOMINIQUE BERARD - CLAUDE ABELLI / IMMOBILIER in 2017 is 754 k€.
Is DOMINIQUE BERARD - CLAUDE ABELLI / IMMOBILIER profitable?
Yes, DOMINIQUE BERARD - CLAUDE ABELLI / IMMOBILIER generated a net profit of 103 k€ in 2025.
Where is the headquarters of DOMINIQUE BERARD - CLAUDE ABELLI / IMMOBILIER ?
The headquarters of DOMINIQUE BERARD - CLAUDE ABELLI / IMMOBILIER is located in BRIANCON (05100), in the department Hautes-Alpes.
Where to find the tax return of DOMINIQUE BERARD - CLAUDE ABELLI / IMMOBILIER ?
The tax return of DOMINIQUE BERARD - CLAUDE ABELLI / IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DOMINIQUE BERARD - CLAUDE ABELLI / IMMOBILIER operate?
DOMINIQUE BERARD - CLAUDE ABELLI / IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart