Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1954-01-01 (72 years)Status: ActiveBusiness sector: Autres travaux spécialisés de constructionLocation: ACHERES (78260), Yvelines
DOMINION GLOBAL FRANCE : revenue, balance sheet and financial ratios
DOMINION GLOBAL FRANCE is a French company
founded 72 years ago,
specialized in the sector Autres travaux spécialisés de construction.
Based in ACHERES (78260),
this company of category PME
shows in 2023 a revenue of 20.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DOMINION GLOBAL FRANCE (SIREN 542097035)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
20 621 491 €
25 388 758 €
24 937 143 €
26 139 215 €
26 814 979 €
29 917 295 €
23 989 923 €
21 516 669 €
26 289 314 €
Net income
0 €
-1 440 242 €
-71 710 €
507 444 €
400 027 €
898 163 €
327 211 €
-1 421 282 €
-3 551 €
EBITDA
-2 959 758 €
-1 144 832 €
-498 655 €
519 935 €
551 720 €
313 018 €
-466 124 €
-292 590 €
-332 501 €
Net margin
0.0%
-5.7%
-0.3%
1.9%
1.5%
3.0%
1.4%
-6.6%
-0.0%
Revenue and income statement
In 2023, DOMINION GLOBAL FRANCE achieves revenue of 20.6 M€. Activity remains stable over the period (CAGR: -3.0%). Significant drop of -19% vs 2022. After deducting consumption (-38 k€), gross margin stands at 20.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -3.0 M€, representing -14.4% of revenue. Warning negative scissor effect: despite revenue change (-19%), EBITDA varies by -159%, reducing margin by 9.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at 0 € (0.0% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
20 621 491 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
20 659 932 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 959 758 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-14.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.998%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DOMINION GLOBAL FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
11.458
97.632
25.72
19.059
32.064
86.426
87.971
117.874
None
Financial autonomy
34.062
25.82
32.305
27.288
29.917
28.404
31.289
23.113
None
Repayment capacity
-0.594
-1.71
-1.503
9.124
2.741
7.321
-4.616
-3.172
0.0
Cash flow / Revenue
-1.451%
-8.643%
-2.556%
0.313%
2.132%
2.437%
-4.065%
-5.678%
-2.998%
Sector positioning
Debt ratio
117.872022
2021
2022
Q1: 2.81
Med: 25.14
Q3: 81.01
Watch
In 2022, the debt ratio of DOMINION GLOBAL FRANCE (117.87) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
23.11%2022
2021
2022
Q1: 13.68%
Med: 33.63%
Q3: 51.84%
Average-12 pts over 2 years
In 2022, the financial autonomy of DOMINION GLOBAL FRANCE (23.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.35 years
Q3: 1.67 years
Excellent
In 2023, the repayment capacity of DOMINION GLOBAL FRANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 234.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
234.488
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-3.852
Liquidity indicators evolution DOMINION GLOBAL FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
167.384
231.075
163.098
151.375
182.366
250.313
247.848
235.454
234.488
Interest coverage
-12.404
-10.527
-11.449
5.746
4.852
7.199
-13.164
-6.259
-3.852
Sector positioning
Liquidity ratio
234.492023
2021
2022
2023
Q1: 141.83
Med: 206.59
Q3: 311.37
Good-7 pts over 3 years
In 2023, the liquidity ratio of DOMINION GLOBAL FRANCE (234.49) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-3.85x2023
2021
2022
2023
Q1: 0.0x
Med: 0.45x
Q3: 2.71x
Average
In 2023, the interest coverage of DOMINION GLOBAL FRANCE (-3.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 86 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 81 days. The company must finance 5 days of gap between collections and payments. Inventory turnover is 14 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 111 days of revenue, i.e. 6.3 M€ to permanently finance. Notable WCR improvement over the period (-34%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
6 337 603 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
86 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
81 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
14 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
111 j
WCR and payment terms evolution DOMINION GLOBAL FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
9 577 986 €
6 895 447 €
3 219 688 €
4 737 104 €
4 933 956 €
3 368 299 €
3 049 563 €
6 668 611 €
6 337 603 €
Inventory turnover (days)
7
11
5
5
7
8
10
9
14
Customer payment term (days)
84
86
69
77
102
88
73
114
86
Supplier payment term (days)
84
51
58
100
83
68
57
83
81
Positioning of DOMINION GLOBAL FRANCE in its sector
Comparison with sector Autres travaux spécialisés de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 2 215 598€ to 8 177 126€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
2215k€2247k€8177k€
2 247 203 €Range: 2 215 598€ - 8 177 126€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux spécialisés de construction)
Compare DOMINION GLOBAL FRANCE with other companies in the same sector:
Frequently asked questions about DOMINION GLOBAL FRANCE
What is the revenue of DOMINION GLOBAL FRANCE ?
The revenue of DOMINION GLOBAL FRANCE in 2023 is 20.6 M€.
Is DOMINION GLOBAL FRANCE profitable?
DOMINION GLOBAL FRANCE recorded a net loss in 2022.
Where is the headquarters of DOMINION GLOBAL FRANCE ?
The headquarters of DOMINION GLOBAL FRANCE is located in ACHERES (78260), in the department Yvelines.
Where to find the tax return of DOMINION GLOBAL FRANCE ?
The tax return of DOMINION GLOBAL FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DOMINION GLOBAL FRANCE operate?
DOMINION GLOBAL FRANCE operates in the sector Autres travaux spécialisés de construction (NAF code 43.99D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart