Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-05-02 (18 years)Status: ActiveBusiness sector: Autres activités de nettoyage des bâtiments et nettoyage industrielLocation: MIONNAY (01390), Ain
DOMBES HOTTES NETTOYAGE : revenue, balance sheet and financial ratios
DOMBES HOTTES NETTOYAGE is a French company
founded 18 years ago,
specialized in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel.
Based in MIONNAY (01390),
this company of category PME
shows in 2022 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DOMBES HOTTES NETTOYAGE (SIREN 503870735)
Indicator
2025
2022
2021
2020
2019
2018
2017
Revenue
N/C
1 657 219 €
1 541 932 €
1 381 370 €
1 291 644 €
1 138 212 €
1 054 392 €
Net income
329 478 €
166 814 €
93 206 €
84 487 €
99 239 €
51 869 €
40 160 €
EBITDA
N/C
248 191 €
136 866 €
120 895 €
149 120 €
83 190 €
61 174 €
Net margin
N/C
10.1%
6.0%
6.1%
7.7%
4.6%
3.8%
Revenue and income statement
In 2025, DOMBES HOTTES NETTOYAGE generates positive net income of 329 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 40 k€ -> 329 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
329 478 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.118%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.014%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2025
Debt ratio
17.91
11.792
57.993
79.326
117.183
52.57
12.118
Financial autonomy
31.049
35.232
44.536
31.772
25.832
37.451
65.014
Repayment capacity
0.631
0.379
1.614
1.909
2.987
0.922
None
Cash flow / Revenue
5.09%
6.566%
9.445%
6.76%
6.627%
11.518%
None%
Sector positioning
Debt ratio
12.122025
2021
2022
2025
Q1: 0.32
Med: 16.0
Q3: 65.98
Good-31 pts over 3 years
In 2025, the debt ratio of DOMBES HOTTES NETTOYAGE (12.12) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
65.01%2025
2021
2022
2025
Q1: 15.68%
Med: 36.41%
Q3: 57.33%
Excellent+34 pts over 3 years
In 2025, the financial autonomy of DOMBES HOTTES NETTOYAGE (65.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.92 years2022
2021
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.22 years
Average-6 pts over 2 years
In 2022, the repayment capacity of DOMBES HOTTES NETTOYAGE (0.92) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 300.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2025
Liquidity ratio
124.454
120.92
267.656
198.206
198.557
199.992
300.591
Interest coverage
0.848
0.501
0.211
0.248
0.365
0.199
None
Sector positioning
Liquidity ratio
300.592025
2021
2022
2025
Q1: 132.73
Med: 187.1
Q3: 256.79
Excellent+21 pts over 3 years
In 2025, the liquidity ratio of DOMBES HOTTES NETTOYAGE (300.59) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.2x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.46x
Good
In 2022, the interest coverage of DOMBES HOTTES NETTOYAGE (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DOMBES HOTTES NETTOYAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2025
Operating WCR
-118 904 €
-46 291 €
98 346 €
-42 974 €
-141 596 €
108 266 €
0 €
Inventory turnover (days)
0
0
0
1
1
1
0
Customer payment term (days)
47
54
51
0
45
59
0
Supplier payment term (days)
61
51
41
46
47
70
0
Positioning of DOMBES HOTTES NETTOYAGE in its sector
Comparison with sector Autres activités de nettoyage des bâtiments et nettoyage industriel
Valuation estimate
Based on 53 transactions of similar company sales
(all years),
the value of DOMBES HOTTES NETTOYAGE is estimated at
1 100 059 €
(range 431 978€ - 2 079 851€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
53 tx
431k€1100k€2079k€
1 100 059 €Range: 431 978€ - 2 079 851€
NAF 5 all-time
Valuation method used
Net Income Multiple
329 478 €
×
3.3x
=1 100 060 €
Range: 431 978€ - 2 079 852€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de nettoyage des bâtiments et nettoyage industriel)
Compare DOMBES HOTTES NETTOYAGE with other companies in the same sector:
Frequently asked questions about DOMBES HOTTES NETTOYAGE
What is the revenue of DOMBES HOTTES NETTOYAGE ?
The revenue of DOMBES HOTTES NETTOYAGE in 2022 is 1.7 M€.
Is DOMBES HOTTES NETTOYAGE profitable?
Yes, DOMBES HOTTES NETTOYAGE generated a net profit of 329 k€ in 2025.
Where is the headquarters of DOMBES HOTTES NETTOYAGE ?
The headquarters of DOMBES HOTTES NETTOYAGE is located in MIONNAY (01390), in the department Ain.
Where to find the tax return of DOMBES HOTTES NETTOYAGE ?
The tax return of DOMBES HOTTES NETTOYAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DOMBES HOTTES NETTOYAGE operate?
DOMBES HOTTES NETTOYAGE operates in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel (NAF code 81.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart