Employees: 03 (2023.0)Legal category: 5202Size: GECreation date: 2021-06-28 (4 years)Status: ActiveBusiness sector: Commerce d'alimentation généraleLocation: PARIS (75015), Paris
DOMBASLE DISTRIBUTION : revenue, balance sheet and financial ratios
DOMBASLE DISTRIBUTION is a French company
founded 4 years ago,
specialized in the sector Commerce d'alimentation générale.
Based in PARIS (75015),
this company of category GE
shows in 2022 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DOMBASLE DISTRIBUTION (SIREN 901075051)
Indicator
2024
2023
2022
2021
Revenue
N/C
N/C
1 766 625 €
950 313 €
Net income
78 831 €
54 678 €
4 372 €
578 380 €
EBITDA
N/C
N/C
70 495 €
587 457 €
Net margin
N/C
N/C
0.2%
60.9%
Revenue and income statement
In 2024, DOMBASLE DISTRIBUTION generates positive net income of 79 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 578 k€ -> 79 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
78 831 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7395%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7395.1%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.985%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DOMBASLE DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
17613.688
8095.175
7658.637
7395.1
Financial autonomy
0.492
0.865
0.958
0.985
Repayment capacity
2.399
9.394
None
None
Cash flow / Revenue
61.803%
3.902%
None%
None%
Sector positioning
Debt ratio
7395.12024
2022
2023
2024
Q1: 0.0
Med: 10.76
Q3: 74.43
Watch
In 2024, the debt ratio of DOMBASLE DISTRIBUTION (7395.10) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
0.98%2024
2022
2023
2024
Q1: 0.27%
Med: 14.75%
Q3: 44.08%
Average
In 2024, the financial autonomy of DOMBASLE DISTRIBUTION (1.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
9.39 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 2.13 years
Watch
In 2022, the repayment capacity of DOMBASLE DISTRIBUTION (9.39) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 92.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
92.818
Liquidity indicators evolution DOMBASLE DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
453.479
89.64
86.611
92.818
Interest coverage
0.017
1.315
None
None
Sector positioning
Liquidity ratio
92.822024
2022
2023
2024
Q1: 87.5
Med: 147.87
Q3: 244.64
Average
In 2024, the liquidity ratio of DOMBASLE DISTRIBUTION (92.82) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.31x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.28x
Good
In 2022, the interest coverage of DOMBASLE DISTRIBUTION (1.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DOMBASLE DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Operating WCR
83 647 €
120 554 €
0 €
0 €
Inventory turnover (days)
32
21
0
0
Customer payment term (days)
1
2
0
0
Supplier payment term (days)
120
43
0
0
Positioning of DOMBASLE DISTRIBUTION in its sector
Comparison with sector Commerce d'alimentation générale
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of DOMBASLE DISTRIBUTION is estimated at
459 244 €
(range 207 170€ - 1 037 116€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
207k€459k€1037k€
459 244 €Range: 207 170€ - 1 037 116€
NAF 5 année 2024
Valuation method used
Net Income Multiple
78 831 €
×
5.8x
=459 245 €
Range: 207 171€ - 1 037 117€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'alimentation générale)
Compare DOMBASLE DISTRIBUTION with other companies in the same sector:
Frequently asked questions about DOMBASLE DISTRIBUTION
What is the revenue of DOMBASLE DISTRIBUTION ?
The revenue of DOMBASLE DISTRIBUTION in 2022 is 1.8 M€.
Is DOMBASLE DISTRIBUTION profitable?
Yes, DOMBASLE DISTRIBUTION generated a net profit of 79 k€ in 2024.
Where is the headquarters of DOMBASLE DISTRIBUTION ?
The headquarters of DOMBASLE DISTRIBUTION is located in PARIS (75015), in the department Paris.
Where to find the tax return of DOMBASLE DISTRIBUTION ?
The tax return of DOMBASLE DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DOMBASLE DISTRIBUTION operate?
DOMBASLE DISTRIBUTION operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart