DOMAINE LES ASTRELLES : revenue, balance sheet and financial ratios
DOMAINE LES ASTRELLES is a French company
founded 34 years ago,
specialized in the sector Vinification.
Based in GEVREY-CHAMBERTIN (21220),
this company of category PME
shows in 2022 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DOMAINE LES ASTRELLES (SIREN 383484706)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
2 068 904 €
1 318 765 €
808 855 €
884 364 €
1 120 631 €
1 125 643 €
Net income
68 618 €
-120 013 €
296 018 €
12 020 €
-17 570 €
74 682 €
84 249 €
75 932 €
EBITDA
N/C
N/C
321 142 €
94 230 €
26 949 €
145 621 €
167 881 €
165 328 €
Net margin
N/C
N/C
14.3%
0.9%
-2.2%
8.4%
7.5%
6.7%
Revenue and income statement
In 2024, DOMAINE LES ASTRELLES generates positive net income of 69 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 76 k€ -> 69 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
68 618 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 524%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
524.315%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.957%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DOMAINE LES ASTRELLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
105.372
88.403
160.759
233.895
222.695
165.151
356.356
524.315
Financial autonomy
33.257
33.624
26.733
27.406
28.481
33.426
18.261
12.957
Repayment capacity
7.592
8.853
14.643
-439.16
33.786
11.197
None
None
Cash flow / Revenue
10.213%
8.155%
10.139%
-0.678%
4.864%
9.757%
None%
None%
Sector positioning
Debt ratio
524.322024
2022
2023
2024
Q1: 16.39
Med: 49.48
Q3: 123.43
Watch+6 pts over 3 years
In 2024, the debt ratio of DOMAINE LES ASTRELLES (524.32) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
12.96%2024
2022
2023
2024
Q1: 25.11%
Med: 40.47%
Q3: 53.33%
Watch-18 pts over 3 years
In 2024, the financial autonomy of DOMAINE LES ASTRELLES (13.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
11.2 years2022
2022
Q1: 0.08 years
Med: 4.29 years
Q3: 15.47 years
Average
In 2022, the repayment capacity of DOMAINE LES ASTRELLES (11.20) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 187.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
187.761
Liquidity indicators evolution DOMAINE LES ASTRELLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
301.314
259.731
211.367
569.875
470.545
539.509
236.902
187.761
Interest coverage
7.489
0.399
5.669
105.585
33.468
12.056
None
None
Sector positioning
Liquidity ratio
187.762024
2022
2023
2024
Q1: 144.13
Med: 223.89
Q3: 545.67
Average-35 pts over 3 years
In 2024, the liquidity ratio of DOMAINE LES ASTRELLES (187.76) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
12.06x2022
2022
Q1: 0.0x
Med: 3.11x
Q3: 9.7x
Excellent
In 2022, the interest coverage of DOMAINE LES ASTRELLES (12.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DOMAINE LES ASTRELLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
2 140 466 €
2 451 022 €
2 776 072 €
3 033 853 €
2 695 753 €
2 798 979 €
0 €
0 €
Inventory turnover (days)
582
679
1061
1312
736
418
0
0
Customer payment term (days)
116
94
122
59
63
42
0
0
Supplier payment term (days)
269
278
286
108
62
87
0
0
Positioning of DOMAINE LES ASTRELLES in its sector
Comparison with sector Vinification
Valuation estimate
Based on 55 transactions of similar company sales
(all years),
the value of DOMAINE LES ASTRELLES is estimated at
112 013 €
(range 63 135€ - 308 231€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
55 tx
63k€112k€308k€
112 013 €Range: 63 135€ - 308 231€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
68 618 €
×
1.6x
=112 014 €
Range: 63 135€ - 308 231€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vinification)
Compare DOMAINE LES ASTRELLES with other companies in the same sector:
Frequently asked questions about DOMAINE LES ASTRELLES
What is the revenue of DOMAINE LES ASTRELLES ?
The revenue of DOMAINE LES ASTRELLES in 2022 is 2.1 M€.
Is DOMAINE LES ASTRELLES profitable?
Yes, DOMAINE LES ASTRELLES generated a net profit of 69 k€ in 2024.
Where is the headquarters of DOMAINE LES ASTRELLES ?
The headquarters of DOMAINE LES ASTRELLES is located in GEVREY-CHAMBERTIN (21220), in the department Cote-d'Or.
Where to find the tax return of DOMAINE LES ASTRELLES ?
The tax return of DOMAINE LES ASTRELLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DOMAINE LES ASTRELLES operate?
DOMAINE LES ASTRELLES operates in the sector Vinification (NAF code 11.02B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart