Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2018-10-24 (7 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: SAINT-JEAN-DE-TREZY (71490), Saone-et-Loire
DOMAINE DE RYMSKA : revenue, balance sheet and financial ratios
DOMAINE DE RYMSKA is a French company
founded 7 years ago,
specialized in the sector Restauration traditionnelle.
Based in SAINT-JEAN-DE-TREZY (71490),
this company of category PME
shows in 2021 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DOMAINE DE RYMSKA (SIREN 843349663)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
1 425 212 €
907 979 €
819 960 €
N/C
Net income
554 757 €
483 266 €
45 641 €
-164 787 €
-343 730 €
-454 818 €
-1 655 €
EBITDA
N/C
N/C
N/C
2 076 €
-76 492 €
-221 982 €
-1 655 €
Net margin
N/C
N/C
N/C
-11.6%
-37.9%
-55.5%
N/C
Revenue and income statement
In 2024, DOMAINE DE RYMSKA generates positive net income of 555 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
554 757 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 313%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
312.647%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.502%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
294.958
798.191
1770.391
1531.447
556.113
312.647
Financial autonomy
-165400.0
23.107
9.921
4.559
5.185
13.036
20.502
Repayment capacity
0.0
-8.063
-32.805
-125.675
None
None
None
Cash flow / Revenue
None%
-31.975%
-9.893%
-1.941%
None%
None%
None%
Sector positioning
Debt ratio
312.652024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Average
In 2024, the debt ratio of DOMAINE DE RYMSKA (312.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.5%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Average+16 pts over 3 years
In 2024, the financial autonomy of DOMAINE DE RYMSKA (20.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 166.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
166.478
Liquidity indicators evolution DOMAINE DE RYMSKA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
0.06
193.198
175.791
152.326
141.434
167.7
166.478
Interest coverage
0.0
-15.253
-16.791
1523.362
None
None
None
Sector positioning
Liquidity ratio
166.482024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Good+9 pts over 3 years
In 2024, the liquidity ratio of DOMAINE DE RYMSKA (166.48) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DOMAINE DE RYMSKA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
363 693 €
435 703 €
370 869 €
0 €
0 €
0 €
Inventory turnover (days)
0
189
211
115
0
0
0
Customer payment term (days)
0
1
1
2
0
0
0
Supplier payment term (days)
228
62
83
88
0
0
0
Positioning of DOMAINE DE RYMSKA in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of DOMAINE DE RYMSKA is estimated at
3 857 837 €
(range 1 925 300€ - 8 735 642€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
1925k€3857k€8735k€
3 857 837 €Range: 1 925 300€ - 8 735 642€
NAF 5 année 2024
Valuation method used
Net Income Multiple
554 757 €
×
7.0x
=3 857 837 €
Range: 1 925 301€ - 8 735 643€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare DOMAINE DE RYMSKA with other companies in the same sector:
Frequently asked questions about DOMAINE DE RYMSKA
What is the revenue of DOMAINE DE RYMSKA ?
The revenue of DOMAINE DE RYMSKA in 2021 is 1.4 M€.
Is DOMAINE DE RYMSKA profitable?
Yes, DOMAINE DE RYMSKA generated a net profit of 555 k€ in 2024.
Where is the headquarters of DOMAINE DE RYMSKA ?
The headquarters of DOMAINE DE RYMSKA is located in SAINT-JEAN-DE-TREZY (71490), in the department Saone-et-Loire.
Where to find the tax return of DOMAINE DE RYMSKA ?
The tax return of DOMAINE DE RYMSKA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DOMAINE DE RYMSKA operate?
DOMAINE DE RYMSKA operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart