Employees: NN (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-03-11 (13 years)Status: ActiveBusiness sector: Hébergement touristique et autre hébergement de courte durée Location: BARJAC (30430), Gard
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DOMAINE DE LA BARAQUETTE : revenue, balance sheet and financial ratios
DOMAINE DE LA BARAQUETTE is a French company
founded 13 years ago,
specialized in the sector Hébergement touristique et autre hébergement de courte durée .
Based in BARJAC (30430),
this company of category PME
shows in 2016 a revenue of 428 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DOMAINE DE LA BARAQUETTE (SIREN 791773625)
Indicator
2017
2016
Revenue
N/C
427 620 €
Net income
9 312 €
35 780 €
EBITDA
N/C
61 294 €
Net margin
N/C
8.4%
Revenue and income statement
In 2017, DOMAINE DE LA BARAQUETTE generates positive net income of 9 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2017: 36 k€ -> 9 k€.
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 312 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 107%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
107.447%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.847%
Asset age ratio (2017)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DOMAINE DE LA BARAQUETTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
Debt ratio
89.618
107.447
Financial autonomy
41.363
37.847
Repayment capacity
1.736
None
Cash flow / Revenue
11.81%
None%
Sector positioning
Debt ratio
107.452017
2016
2017
Q1: -96.61
Med: 8.66
Q3: 133.79
Average
In 2017, the debt ratio of DOMAINE DE LA BARAQUETTE (107.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.85%2017
2016
2017
Q1: 1.34%
Med: 31.49%
Q3: 73.64%
Good
In 2017, the financial autonomy of DOMAINE DE LA BARAQUETTE (37.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.74 years2016
2016
Q1: 0.0 years
Med: 0.0 years
Q3: 2.82 years
Average
In 2016, the repayment capacity of DOMAINE DE LA BARAQUETTE (1.74) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 128.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
128.384
Liquidity indicators evolution DOMAINE DE LA BARAQUETTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
Liquidity ratio
115.668
128.384
Interest coverage
2.186
None
Sector positioning
Liquidity ratio
128.382017
2016
2017
Q1: 31.58
Med: 100.7
Q3: 242.3
Good
In 2017, the liquidity ratio of DOMAINE DE LA BARAQUETTE (128.38) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.19x2016
2016
Q1: 0.0x
Med: 0.0x
Q3: 5.93x
Good
In 2016, the interest coverage of DOMAINE DE LA BARAQUETTE (2.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2017)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2017)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2017)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2017)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DOMAINE DE LA BARAQUETTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
Operating WCR
9 373 €
0 €
Inventory turnover (days)
13
0
Customer payment term (days)
0
0
Supplier payment term (days)
31
0
Positioning of DOMAINE DE LA BARAQUETTE in its sector
Comparison with sector Hébergement touristique et autre hébergement de courte durée
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 34 936€ to 146 905€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2017
Indicative
34k€45k€146k€
45 643 €Range: 34 936€ - 146 905€
NAF 5 année 2017
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hébergement touristique et autre hébergement de courte durée )
Compare DOMAINE DE LA BARAQUETTE with other companies in the same sector:
Frequently asked questions about DOMAINE DE LA BARAQUETTE
What is the revenue of DOMAINE DE LA BARAQUETTE ?
The revenue of DOMAINE DE LA BARAQUETTE in 2016 is 428 k€.
Is DOMAINE DE LA BARAQUETTE profitable?
Yes, DOMAINE DE LA BARAQUETTE generated a net profit of 9 k€ in 2017.
Where is the headquarters of DOMAINE DE LA BARAQUETTE ?
The headquarters of DOMAINE DE LA BARAQUETTE is located in BARJAC (30430), in the department Gard.
Where to find the tax return of DOMAINE DE LA BARAQUETTE ?
The tax return of DOMAINE DE LA BARAQUETTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DOMAINE DE LA BARAQUETTE operate?
DOMAINE DE LA BARAQUETTE operates in the sector Hébergement touristique et autre hébergement de courte durée (NAF code 55.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart