Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-04-14 (10 years)Status: ActiveBusiness sector: Terrains de camping et parcs pour caravanes ou véhicules de loisirsLocation: ROSIERES (07260), Ardeche
DOMAINE ARLEBLANC CAMPING : revenue, balance sheet and financial ratios
DOMAINE ARLEBLANC CAMPING is a French company
founded 10 years ago,
specialized in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs.
Based in ROSIERES (07260),
this company of category PME
shows in 2022 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DOMAINE ARLEBLANC CAMPING (SIREN 819940230)
Indicator
2024
2023
2022
2021
2020
Revenue
N/C
N/C
1 283 027 €
1 060 316 €
911 193 €
Net income
113 327 €
161 200 €
92 799 €
214 355 €
58 595 €
EBITDA
N/C
N/C
224 797 €
340 530 €
166 709 €
Net margin
N/C
N/C
7.2%
20.2%
6.4%
Revenue and income statement
In 2024, DOMAINE ARLEBLANC CAMPING generates positive net income of 113 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 59 k€ -> 113 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
113 327 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.047%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.473%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
25.428
32.337
28.262
29.703
33.047
Financial autonomy
64.633
69.753
72.249
67.998
63.473
Repayment capacity
1.917
2.059
2.842
None
None
Cash flow / Revenue
16.824%
27.01%
16.208%
None%
None%
Sector positioning
Debt ratio
33.052024
2022
2023
2024
Q1: 15.45
Med: 60.13
Q3: 175.38
Good
In 2024, the debt ratio of DOMAINE ARLEBLANC CAMPING (33.05) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
63.47%2024
2022
2023
2024
Q1: 14.23%
Med: 38.21%
Q3: 60.38%
Excellent
In 2024, the financial autonomy of DOMAINE ARLEBLANC CAMPING (63.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.84 years2022
2022
Q1: 0.48 years
Med: 2.33 years
Q3: 5.48 years
Average
In 2022, the repayment capacity of DOMAINE ARLEBLANC CAMPING (2.84) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 344.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
182.187
620.487
653.674
425.447
343.997
Interest coverage
1.432
0.474
0.654
None
None
Sector positioning
Liquidity ratio
344.02024
2022
2023
2024
Q1: 86.48
Med: 192.21
Q3: 416.04
Good-8 pts over 3 years
In 2024, the liquidity ratio of DOMAINE ARLEBLANC CAMPING (344.00) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.65x2022
2022
Q1: 0.46x
Med: 2.81x
Q3: 8.0x
Average
In 2022, the interest coverage of DOMAINE ARLEBLANC CAMPING (0.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DOMAINE ARLEBLANC CAMPING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
-201 437 €
-85 387 €
-17 411 €
0 €
0 €
Inventory turnover (days)
3
5
3
0
0
Customer payment term (days)
10
0
0
0
0
Supplier payment term (days)
41
46
49
0
0
Positioning of DOMAINE ARLEBLANC CAMPING in its sector
Comparison with sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs
Valuation estimate
Based on 153 transactions of similar company sales
(all years),
the value of DOMAINE ARLEBLANC CAMPING is estimated at
810 660 €
(range 241 366€ - 1 931 381€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
153 transactions
241k€810k€1931k€
810 660 €Range: 241 366€ - 1 931 381€
NAF 5 all-time
Valuation method used
Net Income Multiple
113 327 €
×
7.2x
=810 660 €
Range: 241 366€ - 1 931 381€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 153 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Terrains de camping et parcs pour caravanes ou véhicules de loisirs)
Compare DOMAINE ARLEBLANC CAMPING with other companies in the same sector:
Frequently asked questions about DOMAINE ARLEBLANC CAMPING
What is the revenue of DOMAINE ARLEBLANC CAMPING ?
The revenue of DOMAINE ARLEBLANC CAMPING in 2022 is 1.3 M€.
Is DOMAINE ARLEBLANC CAMPING profitable?
Yes, DOMAINE ARLEBLANC CAMPING generated a net profit of 113 k€ in 2024.
Where is the headquarters of DOMAINE ARLEBLANC CAMPING ?
The headquarters of DOMAINE ARLEBLANC CAMPING is located in ROSIERES (07260), in the department Ardeche.
Where to find the tax return of DOMAINE ARLEBLANC CAMPING ?
The tax return of DOMAINE ARLEBLANC CAMPING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DOMAINE ARLEBLANC CAMPING operate?
DOMAINE ARLEBLANC CAMPING operates in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs (NAF code 55.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart