Employees: NN (None)Legal category: 5770Size: PMECreation date: 2021-01-12 (5 years)Status: ActiveBusiness sector: Fonds de placement et entités financières similairesLocation: BORDEAUX (33800), Gironde
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DOCTEUR CAROLINE LENOIR : revenue, balance sheet and financial ratios
DOCTEUR CAROLINE LENOIR is a French company
founded 5 years ago,
specialized in the sector Fonds de placement et entités financières similaires.
Based in BORDEAUX (33800),
this company of category PME
shows in 2024 a net income positive of 97 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DOCTEUR CAROLINE LENOIR (SIREN 897450276)
Indicator
2024
2023
2022
2021
Revenue
N/C
N/C
N/C
N/C
Net income
97 356 €
98 443 €
139 653 €
-5 715 €
EBITDA
-27 657 €
-10 493 €
-5 397 €
-4 299 €
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, DOCTEUR CAROLINE LENOIR generates positive net income of 97 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-27 657 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-27 657 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
97 356 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
45.698%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.858%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
-11636.685
171.826
83.97
45.698
Financial autonomy
-0.859
33.195
54.215
67.858
Repayment capacity
-56.716
1.689
2.005
1.56
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
45.72024
2022
2023
2024
Q1: 0.01
Med: 13.69
Q3: 116.56
Average-17 pts over 3 years
In 2024, the debt ratio of DOCTEUR CAROLINE LENOIR (45.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
67.86%2024
2022
2023
2024
Q1: 13.95%
Med: 55.8%
Q3: 90.35%
Good+25 pts over 3 years
In 2024, the financial autonomy of DOCTEUR CAROLINE LENOIR (67.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.56 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.15 years
Q3: 4.69 years
Average
In 2024, the repayment capacity of DOCTEUR CAROLINE LENOIR (1.56) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3931.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3931.099
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
18.74
347.835
14278.212
3931.099
Interest coverage
-13.468
-16.954
-8.396
-2.404
Sector positioning
Liquidity ratio
3931.12024
2022
2023
2024
Q1: 132.35
Med: 897.73
Q3: 5412.13
Good+31 pts over 3 years
In 2024, the liquidity ratio of DOCTEUR CAROLINE LENOIR (3931.10) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-2.4x2024
2022
2023
2024
Q1: -144.56x
Med: -8.16x
Q3: 0.0x
Good+23 pts over 3 years
In 2024, the interest coverage of DOCTEUR CAROLINE LENOIR (-2.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 204 days. Excellent situation: suppliers finance 204 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
204 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DOCTEUR CAROLINE LENOIR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
0
0
0
Supplier payment term (days)
172
104
91
204
Positioning of DOCTEUR CAROLINE LENOIR in its sector
Comparison with sector Fonds de placement et entités financières similaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 273 441€ to 1 886 622€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
273k€1263k€1886k€
1 263 461 €Range: 273 441€ - 1 886 622€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fonds de placement et entités financières similaires)
Compare DOCTEUR CAROLINE LENOIR with other companies in the same sector:
Frequently asked questions about DOCTEUR CAROLINE LENOIR
What is the revenue of DOCTEUR CAROLINE LENOIR ?
The revenue of DOCTEUR CAROLINE LENOIR is not publicly disclosed (confidential accounts filed with INPI).
Is DOCTEUR CAROLINE LENOIR profitable?
Yes, DOCTEUR CAROLINE LENOIR generated a net profit of 97 k€ in 2024.
Where is the headquarters of DOCTEUR CAROLINE LENOIR ?
The headquarters of DOCTEUR CAROLINE LENOIR is located in BORDEAUX (33800), in the department Gironde.
Where to find the tax return of DOCTEUR CAROLINE LENOIR ?
The tax return of DOCTEUR CAROLINE LENOIR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DOCTEUR CAROLINE LENOIR operate?
DOCTEUR CAROLINE LENOIR operates in the sector Fonds de placement et entités financières similaires (NAF code 64.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart