Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DOC DISTRIBUTION : revenue, balance sheet and financial ratios
DOC DISTRIBUTION is a French company
founded 9 years ago,
specialized in the sector Supermarchés.
Based in SAINT-GEORGES-DES-GROSEILLERS (61100),
this company of category PME
shows in 2022 a revenue of 7.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DOC DISTRIBUTION (SIREN 820169530)
Indicator
2024
2022
2021
2020
2019
2018
2017
Revenue
N/C
7 262 051 €
N/C
N/C
N/C
N/C
N/C
Net income
40 636 €
9 989 €
13 361 €
49 991 €
-38 821 €
20 826 €
22 419 €
EBITDA
N/C
16 149 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
0.1%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, DOC DISTRIBUTION generates positive net income of 41 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 22 k€ -> 41 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
40 636 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.327%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.691%
Solvency indicators evolution DOC DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
Debt ratio
86.466
7.81
529.199
0.484
9.539
9.447
5.327
Financial autonomy
2.077
3.266
1.282
6.773
9.381
9.578
5.691
Repayment capacity
None
None
None
None
None
0.959
None
Cash flow / Revenue
None%
None%
None%
None%
None%
0.116%
None%
Sector positioning
Debt ratio
5.332024
2021
2022
2024
Q1: 1.08
Med: 38.44
Q3: 110.68
Good
In 2024, the debt ratio of DOC DISTRIBUTION (5.33) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
5.69%2024
2021
2022
2024
Q1: 14.11%
Med: 31.97%
Q3: 48.09%
Average
In 2024, the financial autonomy of DOC DISTRIBUTION (5.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.96 years2022
2022
Q1: 0.0 years
Med: 1.26 years
Q3: 3.5 years
Good
In 2022, the repayment capacity of DOC DISTRIBUTION (0.96) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 104.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
104.566
Liquidity indicators evolution DOC DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
100.646
100.265
104.645
103.897
107.48
107.759
104.566
Interest coverage
None
None
None
None
None
0.0
None
Sector positioning
Liquidity ratio
104.572024
2021
2022
2024
Q1: 106.0
Med: 141.72
Q3: 201.57
Watch
In 2024, the liquidity ratio of DOC DISTRIBUTION (104.57) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 1.12x
Q3: 3.8x
Average
In 2022, the interest coverage of DOC DISTRIBUTION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DOC DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
477 552 €
0 €
Inventory turnover (days)
0
0
0
0
0
28
0
Customer payment term (days)
0
0
0
0
0
1
0
Supplier payment term (days)
0
0
0
0
0
31
0
Positioning of DOC DISTRIBUTION in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of DOC DISTRIBUTION is estimated at
236 732 €
(range 106 792€ - 534 615€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
106k€236k€534k€
236 732 €Range: 106 792€ - 534 615€
NAF 5 année 2024
Valuation method used
Net Income Multiple
40 636 €
×
5.8x
=236 733 €
Range: 106 793€ - 534 615€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare DOC DISTRIBUTION with other companies in the same sector:
The revenue of DOC DISTRIBUTION in 2022 is 7.3 M€.
Is DOC DISTRIBUTION profitable?
Yes, DOC DISTRIBUTION generated a net profit of 41 k€ in 2024.
Where is the headquarters of DOC DISTRIBUTION ?
The headquarters of DOC DISTRIBUTION is located in SAINT-GEORGES-DES-GROSEILLERS (61100), in the department Orne.
Where to find the tax return of DOC DISTRIBUTION ?
The tax return of DOC DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DOC DISTRIBUTION operate?
DOC DISTRIBUTION operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart