DO PLAGNE : revenue, balance sheet and financial ratios

DO PLAGNE is a French company founded 30 years ago, specialized in the sector Restauration traditionnelle. Based in LA PLAGNE TARENTAISE (73210), this company of category PME shows in 2022 a revenue of 1.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - DO PLAGNE (SIREN 403106677)
Indicator 2023 2022 2020 2019 2018 2017 2016
Revenue N/C 1 230 334 € 997 716 € 1 304 277 € 1 256 086 € 1 194 064 € 1 109 877 €
Net income -53 774 € 185 583 € 17 362 € 168 556 € 181 963 € 160 097 € 122 718 €
EBITDA N/C 203 940 € 26 066 € 243 680 € 269 692 € 245 845 € 196 316 €
Net margin N/C 15.1% 1.7% 12.9% 14.5% 13.4% 11.1%

Revenue and income statement

In 2023, DO PLAGNE records a net loss of 54 k€. This deficit will reduce equity on the balance sheet.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-53 774 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 683%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

682.901%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

10.932%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

16.3%

Solvency indicators evolution
DO PLAGNE

Sector positioning

Debt ratio
682.9 2023
2020
2022
2023
Q1: 0.2
Med: 35.0
Q3: 128.41
Average +6 pts over 3 years

In 2023, the debt ratio of DO PLAGNE (682.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
10.93% 2023
2020
2022
2023
Q1: 5.35%
Med: 29.08%
Q3: 53.84%
Average -18 pts over 3 years

In 2023, the financial autonomy of DO PLAGNE (10.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
2.83 years 2022
2020
2022
Q1: -0.57 years
Med: 0.5 years
Q3: 3.45 years
Average -5 pts over 2 years

In 2022, the repayment capacity of DO PLAGNE (2.83) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 221.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

221.106

Liquidity indicators evolution
DO PLAGNE

Sector positioning

Liquidity ratio
221.11 2023
2020
2022
2023
Q1: 66.83
Med: 137.52
Q3: 259.63
Good -8 pts over 3 years

In 2023, the liquidity ratio of DO PLAGNE (221.11) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
2.57x 2022
2020
2022
Q1: -0.42x
Med: 0.37x
Q3: 4.22x
Good -11 pts over 2 years

In 2022, the interest coverage of DO PLAGNE (2.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 211 days. Excellent situation: suppliers finance 211 days of the operating cycle (retail model).

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

211 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
DO PLAGNE

Positioning of DO PLAGNE in its sector

Comparison with sector Restauration traditionnelle

Similar companies (Restauration traditionnelle)

Compare DO PLAGNE with other companies in the same sector:

Frequently asked questions about DO PLAGNE

What is the revenue of DO PLAGNE ?

The revenue of DO PLAGNE in 2022 is 1.2 M€.

Is DO PLAGNE profitable?

DO PLAGNE recorded a net loss in 2023.

Where is the headquarters of DO PLAGNE ?

The headquarters of DO PLAGNE is located in LA PLAGNE TARENTAISE (73210), in the department Savoie.

Where to find the tax return of DO PLAGNE ?

The tax return of DO PLAGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DO PLAGNE operate?

DO PLAGNE operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.