DO PLAGNE : revenue, balance sheet and financial ratios
DO PLAGNE is a French company
founded 30 years ago,
specialized in the sector Restauration traditionnelle.
Based in LA PLAGNE TARENTAISE (73210),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, DO PLAGNE records a net loss of 54 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-53 774 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 683%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
682.901%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.932%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Debt ratio
63.844
44.407
48.125
63.616
184.26
145.7
682.901
Financial autonomy
46.704
57.128
55.573
55.911
30.681
37.522
10.932
Repayment capacity
1.326
0.846
0.926
1.284
12.735
2.831
None
Cash flow / Revenue
12.991%
15.074%
15.865%
14.479%
3.496%
16.186%
None%
Sector positioning
Debt ratio
682.92023
2020
2022
2023
Q1: 0.2
Med: 35.0
Q3: 128.41
Average+6 pts over 3 years
In 2023, the debt ratio of DO PLAGNE (682.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
10.93%2023
2020
2022
2023
Q1: 5.35%
Med: 29.08%
Q3: 53.84%
Average-18 pts over 3 years
In 2023, the financial autonomy of DO PLAGNE (10.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.83 years2022
2020
2022
Q1: -0.57 years
Med: 0.5 years
Q3: 3.45 years
Average-5 pts over 2 years
In 2022, the repayment capacity of DO PLAGNE (2.83) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 221.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
221.106
Liquidity indicators evolution DO PLAGNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
Liquidity ratio
157.759
216.208
214.436
548.488
418.851
765.579
221.106
Interest coverage
4.316
2.085
1.29
1.353
4.588
2.574
None
Sector positioning
Liquidity ratio
221.112023
2020
2022
2023
Q1: 66.83
Med: 137.52
Q3: 259.63
Good-8 pts over 3 years
In 2023, the liquidity ratio of DO PLAGNE (221.11) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.57x2022
2020
2022
Q1: -0.42x
Med: 0.37x
Q3: 4.22x
Good-11 pts over 2 years
In 2022, the interest coverage of DO PLAGNE (2.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 211 days. Excellent situation: suppliers finance 211 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
211 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DO PLAGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Operating WCR
196 781 €
237 237 €
232 288 €
179 051 €
127 857 €
12 586 €
0 €
Inventory turnover (days)
5
4
4
2
6
3
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
59
48
53
23
33
24
211
Positioning of DO PLAGNE in its sector
Comparison with sector Restauration traditionnelle
Similar companies (Restauration traditionnelle)
Compare DO PLAGNE with other companies in the same sector:
The headquarters of DO PLAGNE is located in LA PLAGNE TARENTAISE (73210), in the department Savoie.
Where to find the tax return of DO PLAGNE ?
The tax return of DO PLAGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DO PLAGNE operate?
DO PLAGNE operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart