Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-10-21 (16 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: CUSE-ET-ADRISANS (25680), Doubs
D.N.S FENETRES : revenue, balance sheet and financial ratios
D.N.S FENETRES is a French company
founded 16 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in CUSE-ET-ADRISANS (25680),
this company of category PME
shows in 2023 a revenue of 4.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - D.N.S FENETRES (SIREN 517809216)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 476 433 €
N/C
3 469 055 €
2 586 664 €
2 613 243 €
2 315 343 €
2 004 151 €
1 868 661 €
Net income
211 610 €
226 361 €
210 046 €
101 990 €
130 258 €
42 983 €
105 928 €
143 453 €
110 339 €
205 835 €
EBITDA
N/C
N/C
291 035 €
N/C
172 809 €
91 990 €
166 031 €
213 748 €
153 931 €
249 522 €
Net margin
N/C
N/C
4.7%
N/C
3.8%
1.7%
4.1%
6.2%
5.5%
11.0%
Revenue and income statement
In 2025, D.N.S FENETRES generates positive net income of 212 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 206 k€ -> 212 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
211 610 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.669%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.999%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.522
1.502
0.02
0.028
0.0
0.0
9.676
0.024
12.629
12.669
Financial autonomy
50.494
50.298
46.855
33.444
27.254
21.835
21.89
25.089
29.276
38.999
Repayment capacity
0.007
0.043
0.001
0.001
0.0
0.0
None
0.0
None
None
Cash flow / Revenue
12.001%
6.45%
6.738%
4.553%
1.984%
3.525%
None%
4.883%
None%
None%
Sector positioning
Debt ratio
12.672025
2023
2024
2025
Q1: 6.25
Med: 20.21
Q3: 49.17
Good+12 pts over 3 years
In 2025, the debt ratio of D.N.S FENETRES (12.67) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
39.0%2025
2023
2024
2025
Q1: 29.98%
Med: 46.27%
Q3: 60.98%
Average
In 2025, the financial autonomy of D.N.S FENETRES (39.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2023
2023
Q1: 0.0 years
Med: 0.4 years
Q3: 1.64 years
Excellent
In 2023, the repayment capacity of D.N.S FENETRES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 162.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
162.72
Liquidity indicators evolution D.N.S FENETRES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
289.244
274.017
268.866
220.161
229.18
271.046
266.947
250.403
141.041
162.72
Interest coverage
0.868
3.013
3.174
1.123
0.559
0.0
None
0.825
None
None
Sector positioning
Liquidity ratio
162.722025
2023
2024
2025
Q1: 161.32
Med: 225.05
Q3: 328.18
Average-37 pts over 3 years
In 2025, the liquidity ratio of D.N.S FENETRES (162.72) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.82x2023
2023
Q1: 0.0x
Med: 0.49x
Q3: 2.62x
Good
In 2023, the interest coverage of D.N.S FENETRES (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution D.N.S FENETRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
31 954 €
113 475 €
23 038 €
86 132 €
-8 950 €
64 316 €
0 €
202 917 €
0 €
0 €
Inventory turnover (days)
16
18
15
16
26
36
0
37
0
0
Customer payment term (days)
17
19
22
25
17
29
0
22
0
0
Supplier payment term (days)
39
48
55
58
53
52
0
40
0
0
Positioning of D.N.S FENETRES in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 401 030€ to 1 387 221€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
401k€881k€1387k€
881 667 €Range: 401 030€ - 1 387 221€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare D.N.S FENETRES with other companies in the same sector:
Yes, D.N.S FENETRES generated a net profit of 212 k€ in 2025.
Where is the headquarters of D.N.S FENETRES ?
The headquarters of D.N.S FENETRES is located in CUSE-ET-ADRISANS (25680), in the department Doubs.
Where to find the tax return of D.N.S FENETRES ?
The tax return of D.N.S FENETRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does D.N.S FENETRES operate?
D.N.S FENETRES operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart