Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-02-15 (18 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: LE PORT (97420), La Reunion
D.M.SERVICES : revenue, balance sheet and financial ratios
D.M.SERVICES is a French company
founded 18 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in LE PORT (97420),
this company of category PME
shows in 2022 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - D.M.SERVICES (SIREN 502678196)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
1 004 980 €
922 805 €
725 073 €
933 999 €
847 134 €
579 150 €
579 550 €
541 650 €
Net income
94 835 €
64 308 €
-78 664 €
-163 828 €
-28 743 €
-30 560 €
-30 960 €
26 312 €
25 570 €
EBITDA
N/C
77 550 €
-74 309 €
-168 939 €
-33 719 €
-38 873 €
-26 617 €
32 322 €
27 031 €
Net margin
N/C
6.4%
-8.5%
-22.6%
-3.1%
-3.6%
-5.3%
4.5%
4.7%
Revenue and income statement
In 2024, D.M.SERVICES generates positive net income of 95 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 26 k€ -> 95 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
94 835 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.175%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.064%
Solvency indicators evolution D.M.SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
0.105
4.226
0.0
1276.467
-8.321
-391.782
-314.558
-430.996
0.175
Financial autonomy
14.976
19.311
9.24
2.184
-3.318
-24.488
-29.822
-19.9
10.064
Repayment capacity
0.002
0.116
0.0
-3.047
0.0
-4.351
-10.421
13.156
None
Cash flow / Revenue
4.721%
4.534%
-5.292%
-5.252%
-3.076%
-21.988%
-8.44%
6.253%
None%
Sector positioning
Debt ratio
0.172024
2021
2022
2024
Q1: 0.0
Med: 3.98
Q3: 41.81
Good
In 2024, the debt ratio of D.M.SERVICES (0.17) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
10.06%2024
2021
2022
2024
Q1: 4.2%
Med: 38.87%
Q3: 76.44%
Average
In 2024, the financial autonomy of D.M.SERVICES (10.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
13.16 years2022
2021
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.02 years
Average+50 pts over 2 years
In 2022, the repayment capacity of D.M.SERVICES (13.16) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 111.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
111.212
Liquidity indicators evolution D.M.SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
117.636
125.2
110.181
142.683
96.788
349.424
277.671
292.981
111.212
Interest coverage
8.694
10.426
-15.896
-14.738
-0.101
-0.083
-0.003
10.833
None
Sector positioning
Liquidity ratio
111.212024
2021
2022
2024
Q1: 138.87
Med: 313.12
Q3: 966.61
Average-24 pts over 3 years
In 2024, the liquidity ratio of D.M.SERVICES (111.21) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
10.83x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.31x
Excellent+50 pts over 2 years
In 2022, the interest coverage of D.M.SERVICES (10.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution D.M.SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
45 439 €
104 713 €
30 892 €
159 109 €
28 608 €
570 799 €
599 048 €
799 823 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
66
31
0
51
31
57
40
16
0
Supplier payment term (days)
1
44
2
18
68
69
67
179
0
Positioning of D.M.SERVICES in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 69 transactions of similar company sales
in 2024,
the value of D.M.SERVICES is estimated at
656 780 €
(range 247 986€ - 1 644 107€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
247k€656k€1644k€
656 780 €Range: 247 986€ - 1 644 107€
NAF 5 année 2024
Valuation method used
Net Income Multiple
94 835 €
×
6.9x
=656 781 €
Range: 247 986€ - 1 644 108€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare D.M.SERVICES with other companies in the same sector:
Yes, D.M.SERVICES generated a net profit of 95 k€ in 2024.
Where is the headquarters of D.M.SERVICES ?
The headquarters of D.M.SERVICES is located in LE PORT (97420), in the department La Reunion.
Where to find the tax return of D.M.SERVICES ?
The tax return of D.M.SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does D.M.SERVICES operate?
D.M.SERVICES operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart