Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-07-25 (25 years)Status: ActiveBusiness sector: Fabrication de plaques, feuilles, tubes et profilés en matières plastiquesLocation: SAINT JUST D'AVRAY (69870), Rhone
DMP PLASTIQUE : revenue, balance sheet and financial ratios
DMP PLASTIQUE is a French company
founded 25 years ago,
specialized in the sector Fabrication de plaques, feuilles, tubes et profilés en matières plastiques.
Based in SAINT JUST D'AVRAY (69870),
this company of category PME
shows in 2019 a revenue of 7.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DMP PLASTIQUE (SIREN 432343085)
Indicator
2024
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
7 624 970 €
7 946 164 €
7 162 759 €
6 893 017 €
Net income
75 455 €
262 896 €
587 433 €
370 612 €
387 808 €
271 529 €
32 220 €
EBITDA
N/C
N/C
N/C
562 179 €
596 753 €
367 501 €
172 618 €
Net margin
N/C
N/C
N/C
4.9%
4.9%
3.8%
0.5%
Revenue and income statement
In 2024, DMP PLASTIQUE generates positive net income of 75 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 32 k€ -> 75 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
75 455 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.986%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.664%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Debt ratio
152.85
75.386
52.717
43.137
33.196
27.941
28.986
Financial autonomy
30.069
46.231
49.808
54.079
57.085
59.644
61.664
Repayment capacity
17.914
5.443
3.171
2.963
None
None
None
Cash flow / Revenue
2.018%
4.592%
5.739%
5.897%
None%
None%
None%
Sector positioning
Debt ratio
28.992024
2020
2021
2024
Q1: 0.73
Med: 15.01
Q3: 54.26
Average+5 pts over 3 years
In 2024, the debt ratio of DMP PLASTIQUE (28.99) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
61.66%2024
2020
2021
2024
Q1: 36.22%
Med: 56.58%
Q3: 72.34%
Good-6 pts over 3 years
In 2024, the financial autonomy of DMP PLASTIQUE (61.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 359.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
359.039
Liquidity indicators evolution DMP PLASTIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
276.926
344.931
280.285
292.442
234.941
246.406
359.039
Interest coverage
22.012
9.734
3.762
3.453
None
None
None
Sector positioning
Liquidity ratio
359.042024
2020
2021
2024
Q1: 161.7
Med: 262.65
Q3: 376.36
Good+25 pts over 3 years
In 2024, the liquidity ratio of DMP PLASTIQUE (359.04) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DMP PLASTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Operating WCR
2 790 431 €
2 725 000 €
2 473 244 €
2 185 316 €
0 €
0 €
0 €
Inventory turnover (days)
88
86
50
54
0
0
0
Customer payment term (days)
55
50
55
39
0
0
0
Supplier payment term (days)
47
38
55
52
0
0
0
Positioning of DMP PLASTIQUE in its sector
Comparison with sector Fabrication de plaques, feuilles, tubes et profilés en matières plastiques
Valuation estimate
Based on 76 transactions of similar company sales
(all years),
the value of DMP PLASTIQUE is estimated at
130 773 €
(range 40 617€ - 512 340€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
76 tx
40k€130k€512k€
130 773 €Range: 40 617€ - 512 340€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
75 455 €
×
1.7x
=130 773 €
Range: 40 618€ - 512 341€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de plaques, feuilles, tubes et profilés en matières plastiques)
Compare DMP PLASTIQUE with other companies in the same sector:
Yes, DMP PLASTIQUE generated a net profit of 75 k€ in 2024.
Where is the headquarters of DMP PLASTIQUE ?
The headquarters of DMP PLASTIQUE is located in SAINT JUST D'AVRAY (69870), in the department Rhone.
Where to find the tax return of DMP PLASTIQUE ?
The tax return of DMP PLASTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DMP PLASTIQUE operate?
DMP PLASTIQUE operates in the sector Fabrication de plaques, feuilles, tubes et profilés en matières plastiques (NAF code 22.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart