Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-06-01 (20 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logicielsLocation: ARTIGUES-PRES-BORDEAUX (33370), Gironde
DMP INFORMATIQUE : revenue, balance sheet and financial ratios
DMP INFORMATIQUE is a French company
founded 20 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels.
Based in ARTIGUES-PRES-BORDEAUX (33370),
this company of category PME
shows in 2024 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DMP INFORMATIQUE (SIREN 482623980)
Indicator
2024
2023
2023
2022
2021
2020
2019
2018
2017
Revenue
1 336 112 €
635 850 €
N/C
N/C
1 521 512 €
1 336 216 €
1 206 782 €
1 166 902 €
1 116 264 €
Net income
6 582 €
29 300 €
139 156 €
110 870 €
182 271 €
181 952 €
145 095 €
143 926 €
131 314 €
EBITDA
37 969 €
45 731 €
N/C
N/C
270 889 €
269 386 €
215 542 €
217 870 €
199 428 €
Net margin
0.5%
4.6%
N/C
N/C
12.0%
13.6%
12.0%
12.3%
11.8%
Revenue and income statement
In 2024, DMP INFORMATIQUE achieves revenue of 1.3 M€. Revenue is growing positively over 9 years (CAGR: +2.6%). Vs 2023, growth of +110% (636 k€ -> 1.3 M€). After deducting consumption (168 k€), gross margin stands at 1.2 M€, i.e. a rate of 87%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 38 k€, representing 2.8% of revenue. Warning negative scissor effect: despite revenue change (+110%), EBITDA varies by -17%, reducing margin by 4.4 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 7 k€, i.e. 0.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 336 112 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 168 243 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
37 969 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
13 335 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 582 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 127%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 7.9 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 2.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
127.052%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.564%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.006%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
7.851
Solvency indicators evolution DMP INFORMATIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2023
2024
Debt ratio
11.448
8.568
6.582
4.061
2.303
122.369
73.435
156.863
127.052
Financial autonomy
47.468
57.974
57.126
53.289
61.481
33.702
44.454
26.122
27.564
Repayment capacity
0.174
0.131
0.103
0.063
0.036
None
None
6.012
7.851
Cash flow / Revenue
13.556%
14.246%
13.812%
14.473%
13.314%
None%
None%
6.482%
2.006%
Sector positioning
Debt ratio
127.052024
2023
2023
2024
Q1: 0.0
Med: 7.93
Q3: 44.29
Watch
In 2024, the debt ratio of DMP INFORMATIQUE (127.05) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
27.56%2024
2023
2023
2024
Q1: 13.59%
Med: 36.92%
Q3: 57.79%
Average-21 pts over 3 years
In 2024, the financial autonomy of DMP INFORMATIQUE (27.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.85 years2024
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.36 years
Watch
In 2024, the repayment capacity of DMP INFORMATIQUE (7.85) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 6.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.0
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
6.266
Liquidity indicators evolution DMP INFORMATIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2023
2024
Liquidity ratio
183.694
236.969
229.605
0.0
0.0
0.0
0.0
0.0
0.0
Interest coverage
0.373
0.377
0.234
0.141
0.093
None
None
2.987
6.266
Sector positioning
Liquidity ratio
0.02024
2023
2023
2024
Q1: 140.42
Med: 215.62
Q3: 368.47
Watch
In 2024, the liquidity ratio of DMP INFORMATIQUE (0.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
6.27x2024
2023
2024
Q1: 0.0x
Med: 0.15x
Q3: 4.83x
Excellent+6 pts over 2 years
In 2024, the interest coverage of DMP INFORMATIQUE (6.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. WCR is negative (-61 days): operations structurally generate cash. Notable WCR improvement over the period (-1326%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-224 908 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-61 j
WCR and payment terms evolution DMP INFORMATIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2023
2024
Operating WCR
-15 773 €
-45 778 €
-37 374 €
-149 549 €
-135 612 €
0 €
0 €
-145 171 €
-224 908 €
Inventory turnover (days)
7
5
5
0
0
0
0
0
0
Customer payment term (days)
23
9
13
0
0
0
0
0
0
Supplier payment term (days)
54
28
39
66
31
0
0
67
0
Positioning of DMP INFORMATIQUE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels
Valuation estimate
Based on 61 transactions of similar company sales
(all years),
the value of DMP INFORMATIQUE is estimated at
183 751 €
(range 49 908€ - 281 575€).
With an EBITDA of 37 969€, the sector multiple of 2.5x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
49k€183k€281k€
183 751 €Range: 49 908€ - 281 575€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
37 969 €×2.5x
Estimation94 905 €
20 765€ - 192 760€
Revenue Multiple30%
1 336 112 €×0.33x
Estimation438 907 €
128 013€ - 582 261€
Net Income Multiple20%
6 582 €×3.5x
Estimation23 135 €
5 610€ - 52 587€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels)
Compare DMP INFORMATIQUE with other companies in the same sector:
The revenue of DMP INFORMATIQUE in 2024 is 1.3 M€.
Is DMP INFORMATIQUE profitable?
Yes, DMP INFORMATIQUE generated a net profit of 7 k€ in 2024.
Where is the headquarters of DMP INFORMATIQUE ?
The headquarters of DMP INFORMATIQUE is located in ARTIGUES-PRES-BORDEAUX (33370), in the department Gironde.
Where to find the tax return of DMP INFORMATIQUE ?
The tax return of DMP INFORMATIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DMP INFORMATIQUE operate?
DMP INFORMATIQUE operates in the sector Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels (NAF code 46.51Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart