Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-08-01 (14 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: LE PORT (97420), La Reunion
DM DEVELOPPEMENT : revenue, balance sheet and financial ratios
DM DEVELOPPEMENT is a French company
founded 14 years ago,
specialized in the sector Activités des sociétés holding.
Based in LE PORT (97420),
this company of category PME
shows in 2023 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DM DEVELOPPEMENT (SIREN 534079827)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
1 168 000 €
1 591 333 €
798 936 €
700 557 €
753 301 €
750 899 €
640 410 €
832 867 €
Net income
397 788 €
174 558 €
160 501 €
-937 179 €
-491 230 €
-559 137 €
-145 019 €
935 825 €
112 721 €
EBITDA
N/C
358 361 €
434 187 €
-282 908 €
-363 219 €
-240 969 €
-139 879 €
-62 969 €
102 016 €
Net margin
N/C
14.9%
10.1%
-117.3%
-70.1%
-74.2%
-19.3%
146.1%
13.5%
Revenue and income statement
In 2024, DM DEVELOPPEMENT generates positive net income of 398 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 113 k€ -> 398 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
397 788 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 155%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
155.002%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.159%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
25.391
5.031
3.143
14.332
13.562
194.687
196.645
223.578
155.002
Financial autonomy
67.861
82.628
75.651
61.175
57.332
26.654
26.833
28.603
36.159
Repayment capacity
10.239
0.237
-0.96
-2.098
-1.138
-15.203
10.466
25.998
None
Cash flow / Revenue
10.253%
145.033%
-18.45%
-33.334%
-53.132%
-35.786%
28.271%
18.089%
None%
Sector positioning
Debt ratio
155.02024
2021
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of DM DEVELOPPEMENT (155.00) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.16%2024
2021
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average+8 pts over 3 years
In 2024, the financial autonomy of DM DEVELOPPEMENT (36.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
26.0 years2023
2021
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 3.23 years
Average
In 2023, the repayment capacity of DM DEVELOPPEMENT (26.00) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 166.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
165.997
Liquidity indicators evolution DM DEVELOPPEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
221.692
266.361
175.493
126.397
106.654
99.16
110.591
259.905
165.997
Interest coverage
13.831
-19.949
-4.542
-7.54
-2.735
-2.936
52.198
42.671
None
Sector positioning
Liquidity ratio
166.02024
2021
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average
In 2024, the liquidity ratio of DM DEVELOPPEMENT (166.00) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
42.67x2023
2021
2023
Q1: -65.31x
Med: 0.0x
Q3: 0.0x
Excellent
In 2023, the interest coverage of DM DEVELOPPEMENT (42.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DM DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
1 088 257 €
1 446 289 €
1 328 445 €
859 524 €
420 832 €
554 446 €
858 827 €
1 393 915 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
410
629
493
671
274
390
372
420
0
Supplier payment term (days)
210
321
340
293
197
365
480
526
0
Positioning of DM DEVELOPPEMENT in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of DM DEVELOPPEMENT is estimated at
580 755 €
(range 370 395€ - 2 970 864€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
370k€580k€2970k€
580 755 €Range: 370 395€ - 2 970 864€
NAF 5 année 2024
Valuation method used
Net Income Multiple
397 788 €
×
1.5x
=580 755 €
Range: 370 396€ - 2 970 864€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare DM DEVELOPPEMENT with other companies in the same sector:
The revenue of DM DEVELOPPEMENT in 2023 is 1.2 M€.
Is DM DEVELOPPEMENT profitable?
Yes, DM DEVELOPPEMENT generated a net profit of 398 k€ in 2024.
Where is the headquarters of DM DEVELOPPEMENT ?
The headquarters of DM DEVELOPPEMENT is located in LE PORT (97420), in the department La Reunion.
Where to find the tax return of DM DEVELOPPEMENT ?
The tax return of DM DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DM DEVELOPPEMENT operate?
DM DEVELOPPEMENT operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart