Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-01-01 (17 years)Status: ActiveBusiness sector: SupermarchésLocation: BORDEAUX (33800), Gironde
D.L.R - DISTRIBUTION LILIAN RETZ : revenue, balance sheet and financial ratios
D.L.R - DISTRIBUTION LILIAN RETZ is a French company
founded 17 years ago,
specialized in the sector Supermarchés.
Based in BORDEAUX (33800),
this company of category PME
shows in 2020 a revenue of 431 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - D.L.R - DISTRIBUTION LILIAN RETZ (SIREN 519134647)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
430 802 €
N/C
2 847 771 €
2 798 914 €
N/C
Net income
37 608 €
83 170 €
44 881 €
25 452 €
106 686 €
100 415 €
109 978 €
134 454 €
EBITDA
N/C
N/C
N/C
66 701 €
N/C
144 044 €
174 308 €
N/C
Net margin
N/C
N/C
N/C
5.9%
N/C
3.5%
3.9%
N/C
Revenue and income statement
In 2023, D.L.R - DISTRIBUTION LILIAN RETZ generates positive net income of 38 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 134 k€ -> 38 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
37 608 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.195%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.325%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution D.L.R - DISTRIBUTION LILIAN RETZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
11.44
7.611
21.485
17.251
0.0
0.017
0.0
6.195
Financial autonomy
65.03
57.163
62.322
56.177
87.729
50.287
59.6
72.325
Repayment capacity
None
0.245
0.757
None
0.0
None
None
None
Cash flow / Revenue
None%
4.983%
5.268%
None%
14.342%
None%
None%
None%
Sector positioning
Debt ratio
6.22023
2021
2022
2023
Q1: 1.67
Med: 39.22
Q3: 113.04
Good
In 2023, the debt ratio of D.L.R - DISTRIBUTION LIL... (6.20) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.33%2023
2021
2022
2023
Q1: 14.26%
Med: 30.93%
Q3: 46.43%
Excellent+11 pts over 3 years
In 2023, the financial autonomy of D.L.R - DISTRIBUTION LIL... (72.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 314.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
314.838
Liquidity indicators evolution D.L.R - DISTRIBUTION LILIAN RETZ
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
254.257
178.956
248.651
120.724
213.784
136.124
181.366
314.838
Interest coverage
None
0.821
0.916
None
0.277
None
None
None
Sector positioning
Liquidity ratio
314.842023
2021
2022
2023
Q1: 109.22
Med: 142.83
Q3: 196.34
Excellent+30 pts over 3 years
In 2023, the liquidity ratio of D.L.R - DISTRIBUTION LIL... (314.84) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution D.L.R - DISTRIBUTION LILIAN RETZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
-15 170 €
80 364 €
0 €
51 222 €
0 €
0 €
0 €
Inventory turnover (days)
0
9
10
0
0
0
0
0
Customer payment term (days)
20
2
1
0
8
0
0
0
Supplier payment term (days)
191
25
21
0
7
0
0
0
Positioning of D.L.R - DISTRIBUTION LILIAN RETZ in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 357 transactions of similar company sales
in 2023,
the value of D.L.R - DISTRIBUTION LILIAN RETZ is estimated at
287 524 €
(range 98 534€ - 539 415€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
357 transactions
98k€287k€539k€
287 524 €Range: 98 534€ - 539 415€
NAF 5 année 2023
Valuation method used
Net Income Multiple
37 608 €
×
7.6x
=287 524 €
Range: 98 535€ - 539 416€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 357 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare D.L.R - DISTRIBUTION LILIAN RETZ with other companies in the same sector:
Frequently asked questions about D.L.R - DISTRIBUTION LILIAN RETZ
What is the revenue of D.L.R - DISTRIBUTION LILIAN RETZ ?
The revenue of D.L.R - DISTRIBUTION LILIAN RETZ in 2020 is 431 k€.
Is D.L.R - DISTRIBUTION LILIAN RETZ profitable?
Yes, D.L.R - DISTRIBUTION LILIAN RETZ generated a net profit of 38 k€ in 2023.
Where is the headquarters of D.L.R - DISTRIBUTION LILIAN RETZ ?
The headquarters of D.L.R - DISTRIBUTION LILIAN RETZ is located in BORDEAUX (33800), in the department Gironde.
Where to find the tax return of D.L.R - DISTRIBUTION LILIAN RETZ ?
The tax return of D.L.R - DISTRIBUTION LILIAN RETZ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does D.L.R - DISTRIBUTION LILIAN RETZ operate?
D.L.R - DISTRIBUTION LILIAN RETZ operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart