DL REAL ESTATE : revenue, balance sheet and financial ratios
DL REAL ESTATE is a French company
founded 10 years ago,
specialized in the sector Agences immobilières.
Based in MONTROUGE (92120),
this company of category PME
shows in 2022 a revenue of 762 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DL REAL ESTATE (SIREN 819735184)
Indicator
2024
2022
2017
Revenue
N/C
761 581 €
336 758 €
Net income
589 €
20 211 €
121 193 €
EBITDA
N/C
31 237 €
176 060 €
Net margin
N/C
2.7%
36.0%
Revenue and income statement
In 2024, DL REAL ESTATE generates positive net income of 589 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 121 k€ -> 589 €.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
589 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 88%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
87.945%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.847%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2022
2024
Debt ratio
49.208
112.12
87.945
Financial autonomy
47.998
40.507
35.847
Repayment capacity
0.613
3.879
None
Cash flow / Revenue
37.747%
9.438%
None%
Sector positioning
Debt ratio
87.942024
2017
2022
2024
Q1: 0.0
Med: 10.0
Q3: 66.37
Average+7 pts over 3 years
In 2024, the debt ratio of DL REAL ESTATE (87.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.85%2024
2017
2022
2024
Q1: 2.98%
Med: 26.19%
Q3: 60.09%
Good-8 pts over 3 years
In 2024, the financial autonomy of DL REAL ESTATE (35.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.88 years2022
2017
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.65 years
Average+13 pts over 2 years
In 2022, the repayment capacity of DL REAL ESTATE (3.88) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 228.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
228.516
Liquidity indicators evolution DL REAL ESTATE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2022
2024
Liquidity ratio
291.777
412.256
228.516
Interest coverage
0.715
14.768
None
Sector positioning
Liquidity ratio
228.522024
2017
2022
2024
Q1: 104.02
Med: 180.58
Q3: 478.24
Good-13 pts over 3 years
In 2024, the liquidity ratio of DL REAL ESTATE (228.52) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
14.77x2022
2017
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.33x
Excellent+14 pts over 2 years
In 2022, the interest coverage of DL REAL ESTATE (14.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DL REAL ESTATE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2022
2024
Operating WCR
-41 182 €
154 464 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
29
6
0
Supplier payment term (days)
47
29
0
Positioning of DL REAL ESTATE in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 64 transactions of similar company sales
in 2024,
the value of DL REAL ESTATE is estimated at
2 952 €
(range 1 297€ - 6 542€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
64 tx
1k€2k€6k€
2 952 €Range: 1 297€ - 6 542€
NAF 5 année 2024
Valuation method used
Net Income Multiple
589 €
×
5.0x
=2 953 €
Range: 1 298€ - 6 542€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare DL REAL ESTATE with other companies in the same sector:
Yes, DL REAL ESTATE generated a net profit of 589€ in 2024.
Where is the headquarters of DL REAL ESTATE ?
The headquarters of DL REAL ESTATE is located in MONTROUGE (92120), in the department Hauts-de-Seine.
Where to find the tax return of DL REAL ESTATE ?
The tax return of DL REAL ESTATE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DL REAL ESTATE operate?
DL REAL ESTATE operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart