SIREN : 384998464
DJEN COIFF is a French company founded 34 years ago, specialized in the sector Coiffure. Based in PANTIN (93500), this company of category PME shows in 2024 a revenue of 56 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 56 458 € | 43 496 € | 37 692 € | 28 695 € | 34 233 € | 43 779 € | 40 788 € | 54 371 € |
| Net income | 12 204 € | -16 431 € | -20 070 € | 1 153 € | 1 550 € | 2 448 € | 278 € | 392 € |
| EBITDA | 12 203 € | -16 225 € | -17 917 € | 1 358 € | 1 551 € | 2 447 € | 326 € | 517 € |
| Net margin | 21.6% | -37.8% | -53.2% | 4.0% | 4.5% | 5.6% | 0.7% | 0.7% |
In 2024, DJEN COIFF achieves revenue of 56 k€. Revenue is growing positively over 8 years (CAGR: +0.5%). Vs 2022, growth of +30% (43 k€ -> 56 k€). After deducting consumption (4 k€), gross margin stands at 52 k€, i.e. a rate of 92%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 12 k€, representing 21.6% of revenue. Positive scissor effect: EBITDA margin improves by +58.9 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 12 k€, i.e. 21.6% of revenue. This profit can be retained or distributed to shareholders.
56 458 €
52 211 €
12 203 €
12 204 €
12 204 €
21.6%
The debt ratio (= Financial debt / Equity x 100) stands at 1227%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory. Cash flow represents 21.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
1227.322%
26.543%
21.616%
0.0
100.0%
In 2024, the debt ratio of DJEN COIFF (1227.32) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of DJEN COIFF (26.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of DJEN COIFF (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 10.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
10.951
0.0
In 2024, the liquidity ratio of DJEN COIFF (10.95) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
In 2024, the interest coverage of DJEN COIFF (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 221 days. Excellent situation: suppliers finance 221 days of the operating cycle (retail model). WCR is negative (-214 days): operations structurally generate cash. Notable WCR improvement over the period (-176%), freeing up cash.
-33 613 €
0 j
221 j
0 j
-214 j
Based on 98 transactions of similar company sales
in 2024,
the value of DJEN COIFF is estimated at
51 364 €
(range 29 058€ - 86 147€).
With an EBITDA of 12 203€, the sector multiple of 4.6x is applied.
The price/revenue ratio is 0.46x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare DJEN COIFF with other companies in the same sector:
The revenue of DJEN COIFF in 2024 is 56 k€.
Yes, DJEN COIFF generated a net profit of 12 k€ in 2024.
The headquarters of DJEN COIFF is located in PANTIN (93500), in the department Seine-Saint-Denis.
The tax return of DJEN COIFF is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
DJEN COIFF operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.