Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-04-01 (20 years)Status: ActiveBusiness sector: Édition de revues et périodiquesLocation: NAINTRE (86530), Vienne
DIVERTI EDITIONS : revenue, balance sheet and financial ratios
DIVERTI EDITIONS is a French company
founded 20 years ago,
specialized in the sector Édition de revues et périodiques.
Based in NAINTRE (86530),
this company of category PME
shows in 2022 a revenue of 11.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DIVERTI EDITIONS (SIREN 490317369)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
11 562 728 €
12 067 796 €
13 199 345 €
13 310 996 €
14 067 431 €
14 414 747 €
13 134 985 €
Net income
159 105 €
102 834 €
138 850 €
411 561 €
-479 933 €
37 316 €
312 605 €
607 240 €
616 140 €
EBITDA
N/C
N/C
295 781 €
558 521 €
1 707 836 €
647 546 €
578 200 €
1 299 261 €
1 075 677 €
Net margin
N/C
N/C
1.2%
3.4%
-3.6%
0.3%
2.2%
4.2%
4.7%
Revenue and income statement
In 2024, DIVERTI EDITIONS generates positive net income of 159 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 616 k€ -> 159 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
159 105 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.32%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.034%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
12.212
7.235
3.984
1.05
53.506
34.524
19.956
7.673
3.32
Financial autonomy
43.073
46.719
44.129
48.468
32.685
39.015
40.808
45.905
46.034
Repayment capacity
0.392
0.215
0.326
0.048
0.792
1.927
3.418
None
None
Cash flow / Revenue
4.808%
5.655%
2.205%
3.972%
10.34%
3.606%
1.277%
None%
None%
Sector positioning
Debt ratio
3.322024
2022
2023
2024
Q1: 0.0
Med: 0.16
Q3: 24.75
Average-11 pts over 3 years
In 2024, the debt ratio of DIVERTI EDITIONS (3.32) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.03%2024
2022
2023
2024
Q1: 0.3%
Med: 30.06%
Q3: 58.7%
Good+8 pts over 3 years
In 2024, the financial autonomy of DIVERTI EDITIONS (46.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.42 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.57 years
Watch
In 2022, the repayment capacity of DIVERTI EDITIONS (3.42) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 221.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
221.663
Liquidity indicators evolution DIVERTI EDITIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
258.898
266.982
233.025
248.818
267.089
281.871
234.119
235.394
221.663
Interest coverage
1.127
0.87
26.41
13.537
14.067
1.064
1.833
None
None
Sector positioning
Liquidity ratio
221.662024
2022
2023
2024
Q1: 113.84
Med: 201.96
Q3: 402.09
Good
In 2024, the liquidity ratio of DIVERTI EDITIONS (221.66) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.83x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.63x
Excellent
In 2022, the interest coverage of DIVERTI EDITIONS (1.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1649 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 495 days. The gap of 1154 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1649 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
495 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DIVERTI EDITIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 646 208 €
1 715 499 €
2 394 980 €
1 802 043 €
1 894 898 €
1 364 868 €
1 193 274 €
0 €
0 €
Inventory turnover (days)
9
8
8
9
9
11
12
0
0
Customer payment term (days)
68
66
76
70
138
136
120
2159
1649
Supplier payment term (days)
28
29
40
35
42
39
37
636
495
Positioning of DIVERTI EDITIONS in its sector
Comparison with sector Édition de revues et périodiques
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of DIVERTI EDITIONS is estimated at
867 928 €
(range 173 892€ - 1 500 753€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
67 tx
173k€867k€1500k€
867 928 €Range: 173 892€ - 1 500 753€
NAF 5 all-time
Valuation method used
Net Income Multiple
159 105 €
×
5.5x
=867 929 €
Range: 173 893€ - 1 500 754€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de revues et périodiques)
Compare DIVERTI EDITIONS with other companies in the same sector:
The revenue of DIVERTI EDITIONS in 2022 is 11.6 M€.
Is DIVERTI EDITIONS profitable?
Yes, DIVERTI EDITIONS generated a net profit of 159 k€ in 2024.
Where is the headquarters of DIVERTI EDITIONS ?
The headquarters of DIVERTI EDITIONS is located in NAINTRE (86530), in the department Vienne.
Where to find the tax return of DIVERTI EDITIONS ?
The tax return of DIVERTI EDITIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DIVERTI EDITIONS operate?
DIVERTI EDITIONS operates in the sector Édition de revues et périodiques (NAF code 58.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart